PRAKASH:UTTAMRAO VIl:>HATGE Flat No.:13-A1, Mayur Terraces Nath' Prangan, Behind E.City Garkheda, . i ! I Aurangabad. (Maharashtra) :1 1,tj Cell No.:90499 99925, mail id: prakashvidhate25@gmail.com 'J! 'ii ;; lit':!'! (.;seeF!~~~~ion 31 I;,:,", ENGINEER'SCERTIFICATE r. l(,To be submitted at the time of Registratlon of Ongoing Project and for withdrawal of Money from "j . Designated. account - Protect Wise) !., 1 ' Date: 13/07/2024. p' " BHREEAMRUTSAl DEVELOPER PRIVATELIMITED, lAl PLAZA,HAMALWADA,SILKMILL COLONY, iura:ngabad-431001. i ii ! ; ! ' ,iubject: Certificate of Cost incurred for Development of GOLDEN HEIGHTS having MahaRERA I ' ; Registration Number P51500055184 being developed by SHREEAMRUT SAl DEVELOPERPRIVATE MiTED for the period ended 31/08/20.,23~ IL~" t1 " , .1 ! ~;~~:KASH UTTAMRAOVIDHATEhave undertaken assignment of certifying Estimated Cost for jjaving MahRERARegistration Number P51500055184. only applicable after project Registration I~~!n.g~eveloped by SHREEAMRUT S~I DEVELOPERPRIVATELIMITED., _ ,' Ii. We have estimated the cost of Civil; MEP and allied works required for completion of the ~!partments and proportionate completion of internal & external works of the project as per "i-~~~fications ment.ioned in attachme,'~t ,o..fs,al~.Our estimated cost calculations are based on the , vailable made available to us for the project under reference by the Developer / Consultants. The hedule of items and quantity required for the entire work as calculated by Quantity surveyor* ~) 'ppbinted by Developer Engineer. the assumption to the cost of material. labour and other inputs j Tad by developer. and the site inspection c~rried out by us to ascertainZ confirm the abov,eanalysis .'livento us. ;,1 ( '. " f " " " ; , .' ; ;'I.¥.r>~. Weestimate Total Estimated Cost of' completion of the aforesaid project under reference at Rs. , -2;98,52,150/- (Total of Table A and B) at the time of Registration. The estimated Total Cost of ;irOject is with references to the Civil, MUP and Allied works required for completion of the iparhnents and Proportionate complrcatiorr' of internal external works. As per speciftcations ~Tentioned in agreement of sale and For :t~e purpose of obtaining occupation certificate / IqomPletion certificate for the Buildlngts] / Wing(s) r Layout 1 Plotted Development from the being ~re Planning Authority under whose jurisdiction the aforesaid project isbelng implemented. ~l ]); L' ".! - i '; .j~"The'Estimat.edCost Incu:red till d.a·~e'is cald,~lated at Rs.. 4,83 46?L.:J1?~a~jtT1~~d Jniount of Estimated Cost Incurred IS'calculated on the baSIS Jnit cost ofthis items. ; I' r. j r: on~ B) the hla~enajsrservlce$',usedand ['" ,;!!! l !'- r: ~ iivi~ .3.8 .,. /,: f~ The Balance Cost of Completion 'of",' the' 'divil, MEP and Allied wbr~s " , " 'rc}pn~~m·t)letlbnof the arpartments and Completion of internal &.' external works, as per+'speciflcations 'mei:ltioned in l " " • 'i~h:~ementof t· sale, of' the Project is estimated .- at". Rs.f;32,93,36,685/-(Total ._,_. .. of Table A and ~') , I§' ',certify that the Cost of the Civil, ME,Pand ~lIied work for the apartments and pro~?r:tionat~ and i~terhal'& external works, as per speclflcetfons: mentioned in agreement of sale, of'lfh€ aforesaid ~roject as completed on the date others certificate is as given in (Table A and B) below: T', 1 '.... 1 -. :"1" r' i:. " :;1:" _,,'_ ; •••• 1 "j i \1, ' +,~ )' . ,"....,. ',",.~ ,', r.-- . '-H , I,L" 1: I J I' ",I ,..... 1 ~ t Building /Wing/ Layout / Plotted , Development bearing Number Alar called "Al" Building ~f (To be prepared separately for each building /Wing / layout /Plotted Development of the Real Esta~" Project) :' ;' " I 1 Sr.no Particulars , .:.,\, Amount (in Rs.) , , 1 Total estimated Cost of the Building/Wing /,:Lay6ut I Plotted 15,98,52,150/- 11 Development as on date of Registration is ,- i~ tI 2 .....~... ,. 3 Cost incurred as on date of' certificate Work done in Percentage (as Percentage of th~:,~stimated 00 00 ' ~, ' H cost) !:' I , ~ j 4 Balance Cost to be incurred** (Based on Estimated Cost) 15,98,52,150/- l t 5 Cost Incurred on Additional/Extra items not included in the l,50,OO,OOO/- Estimated Cost (Table -C) ti 1.'1 , i,l, ", ;, I ,! ! ' Building /Wing/ Layout / Plot'ted Development bearing Nu'mber A2 or called "A2" Building , ' ( I' (To be prepared separately for each building /Wing / lavout /Plotted Development of the Real Esta~J ' Project) " ( Sr.no Particulars , Amount (in Rs.) f 1 Total estimated Cost of the Building/Wing / Layout /Plotted 14,00,00,000/- ii I" Development as on date of Registration is ,~:,'.' , , It ,-, , II _ ..•.. 2 Cost incurred as on date of' certificate 00 , 3 Work done in Percentage (as Percentage of the estimated 00 " • .!', '- ~; cost) '," i 4 Balance Cost to be incurred+" (Based on Estimated Cost) 14,00,00,000/- '' ,_, J~ , 5 Cost Incurred on Additional/Extra items not i.n'cluded in the 1,50,00,000/- II II' ,f Estimated Cost (Table-C) ',f TABLE~B t I ,j I Internal & External Development Works in Respect of the Registered Phase ' : ij i sr Particu lars , , , Amount (in Rs.) !!: 'I i I J No ;i 1 Total Estimated Cost of the Internal and ExtemalDeveloprnent 3,00,00,000/- I I~ ; i ~~~W~o~rk=s~in~c~lu~d~i~ng~am~e~n~iti~e~s~a~nd~Fa~c~il~it~ie~s~in~ ' - -+ ~ __~~"f 1----=2:___j._:C::_::0:_::s::_t .:.:_i n:_::c_::_u r:_:_r_::_ed:::__:::_a~s _::_o:_:_n -=d_::_a t.:::e:_:0:_:f_:c:_::e_:_:rt::_:if~ic~a_:_:te:__ -tr-r- -+ I: 1-, t 4_:_:_,:.=8~5~,4:.=6~5 -----:-I ---'--'f' , ' i 3 Work done in Percentage (as Percentage of the estlmated cost) 2% Iii: i I 4 Balance Cost to be incurred** (Based on Estimated Cost) 2,95,14,535/- ,,:::, :>C;!:'- 5 Cost Incurred on Additional/Extra items not included inthe 00 < ii, ,: ',;', b' Estimated Cost (Table -C) i l", i ' :i;,I:;I..,: ',; , I'll'''' fi Iii ! ~t. fi,,'" ,j , . ~ ': ~"" I I" . ' '; ,'" "'/ ' "l' Yours Faithfully, < [ n;:~t;:<1" ',! For Prakash Uttamrao Vidhate ,~'Iii; ilt 'r" ; :~!lf!W· : i, ;,~,i;.',',!,"'-':-',;",'" ' }T·~-~~',~:! ~~!f' q ;i,' "I ,')~,i!.;:, i :' ~r ' (Engl~~e~::~ \ ,j .. !I,·l f' B.E (IVII (Englneerl: "i"'jli!f:'I' r; 'I'~" f~ ,I!. , <:i,j!;J ' ii" , :!~li!",:r : ,! i ,"" , I ' Date: 13/07/2024 :,~Tf.1.1' \:n,; i 'i il!' i 'I' , ; 11;~~,!,:,t_"",.":' , ~ ;1; : f:' -~: !;: L '" t I, j ~ .]1 }!j .f-!. [ :~!, ;; , :tli " y {," -W'--'J~~:nl . It; ~ J;:~~:_- m:r;rH' ~r..;' :J-~ '\ Jr. ate: "I • " \~,{t~ I" , ,:} : ' J ,:~' 'j' ' • ~1; :, " ':.:} I ! ;.)[.11 ~ 1 f ;\ • ',' , j. ; ~q. ,~ .~.1: I ',' J~e sc~pe of work is to complete ~egisi~;e~:l.al Estate Projecta';'~er drawingsUp;~~ed from :',:l.~~!to time and as per specifications;~e0:~(?,~~g~~'n agreement of sale. " ." ,.'; ··\·i;'f,~t~!:,! !::.!l':'i!t'I~!,~'\\L .'; ,";' ,;.; :rJ(-')!,dbimtity survey can be done byi;i;,ffft~i!df,fr)gineer or can be done by an independent Quantity , 'hr~eyof~ 1 . iiI . whose certificate of quantity[ca(cli!$ted :' ;,1:' can be relied upon by the Engineer. In case of ,! r [ '" I • i ~depend.ent quantity surveyor being ~@'poinJed by Developer, the name has to be mentioned at the , :Iate marked (") and in case quantity ~re bef~g calculated by office 'of Engineer, the name of the ~erson in the office of Engineer, who is lrespbnsible for the quantity calculated should be mentioned I; " ' .' i~tre place marked (") ,I ' . i ' , (4') mav vary from Difference between Total estimated Cost (1) ~rd 1; (t*) Balance Cost to be incurred " • I' Actual Cost incurred (2) due to devlation in quantity required / escalation of cost etc. As this an f1stimated cost, any deviation in quantity required for development of the Real Estate Project will ~sult in amendment of the cost incurred to be incurred. i ' : ' ~. Ail components of work with specifications are indicative and not exhaustive . ~ ':. '.' ': : I : ;!~: P:I~a:se'specify if there are any devlatlons'qualificatlons. Example: Any deviations in input material ~sed from specifications in agreement of sale, ' I , . '" ' 1 , " .; TABLE-C i List of Extra/ Additional/: Deleted Items considered in Cost (which were not part of th,e original Estimate of Total Cost) U .[ " ,.! ~r.no Particulars Amount (In Rs.) 1 2 I 'I" , ,; 'I (' IJ 0, I ~ l 1 ~ :1 I , i , [i .. I: i :' I j I . I' , ~ i ! 1 1l - ,i i~ ~ i 1 i{ :' I I I, j , " I " i! ; i' 4 " , 'J I ,I 1 '1 j j \j