Annexure B FORM 2 [see Regulation 3] ENGINEER'S CERTIFICATE (To be submitted at the time of Registration of Ongoing Project and for withdrawal of Money from Designated Account-Project Wise) Date: 16/04/2026 To, M/s. SAMARTH INFRA, B-402,Hererama Harekrishna Socity, Chikalthana MIDC, Aurangabad. Subject: Certificate of Cost Incurred for Development of SHIVSAMARTH RESIDENCY having MahaRERA Registration Number P51500052807 being developed by M/s. SAMARTH INFRA Sir, I/We Er. Milind Wadekar have of Certifying Estimated Cost for SHIVSAMARTH RESIDENCY having MahaRERA RegistrationNumber P51500052807, being developed by M/s. SAMARTH INFRA 2. We have Estimated the cost of Civil, MEP and allied works required for completion of the apartments and proportionate completion of internal & external works of the project as per specifications mentioned in agreements of sale. Our estimated cost calculations are based on the drawings/plans made available to us for the project under reference by the Developer / Consultants. The Schedule of items and quantity required for the entire work as calculated by Quantity Surveyor* appointed by Developer/Engineer, the assumption of the cost of material,labour and other inputs made by developer,and the site inspection carried out by us to ascertain / confirm the above analysis given to us. 3. We estimate Total estimated the Cost of completion of the aforesaid project under reference at Rs. 328401000.00 (Total of Table A and B) at the time of Registration. The estimated Total Cost of-project is with reference to the Civil, MEP and Allied works required for completion of the apartments and proportionate completion of internal & external works,as per specifications mentioned in agreements of sale and for the purpose of the obtaining occupation certificate / completion certificate for the Building(s) /Wing(s)/ Layout /Plotted Development from the Town Planning Municipal Corporation Chhatrapati Sambhajinagar being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4. The Estimated Cost inc ur red till date is calculated at Rs. 94336020.00 (Total of Table A and B).The amount of Estimated Cost incurred is calculated on the basis of input materials/services used and unit cost of these items. 5. The Balance Cost of Completion of the Civil, MEP and Allied works for completion of the apartments and proportionate Completion of internal & external works, as per specification mentioned in agreement of sale, of the Project is estimated at Rs. 234064980.00 (Total of Table A and B) Page 1 of 5 6. I certify that the Cost of the Civil, MEP and allied works the for the apartments and proportionate ate internal & external works,as per specification mentioned in agreement of sale, of the aforesaid Project as completed on the date of this certificate is as given in Table A and B below: Table-A (JAN TO MARCH 2026) Building/ Wing /Layout Plotted Development bearing Number : R.H. A 73 TO A 90 Sr. No. Particulars Amount (In Rs.) 1 Total Estimated Cost of the Building/Wing/LayoutPlotted 22919000.00 Development as on 05/08/2023 date of Registration is 2 22919000.00 Cost incurred as on date of certificate 3 Work done in Percentage (as Percentage of the estimated cost) 100.00 4 Balance Cost to be Incurred**(Based on Estimated Cost) 00.00 5 Cost Incurred on the Additional/Extra items not included in the Estimated 00.00 Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number : R.H. A 91 TO A 99 Sr. No. Particulars Amount (In Rs.) 1 Total Estimated Cost of the Building/Wing/LayoutPlotted 11459000.00 Development as on 05/08/2023 date of Registration is 2 11459000.00 Cost incurred as on date of certificate 3 Work done in Percentage (as Percentage of the estimated cost) 100.00 4 Balance Cost to be Incurred**(Based on Estimated Cost) 00.00 5 Cost Incurred on the Additional/Extra items not included in the Estimated 00.00 Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number : R.H. A 55 TO A 72 Sr. No. Particulars Amount (In Rs.) 1 Total Estimated Cost of the Building/Wing/LayoutPlotted 22919000.00 Development as on 05/08/2023 date of Registration is 2 22919000.00 Cost incurred as on date of certificate 3 Work done in Percentage (as Percentage of the estimated cost) 100.00 4 Balance Cost to be Incurred**(Based on Estimated Cost) 00.00 5 Cost Incurred on the Additional/Extra items not included in the Estimated 00.00 Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number : R.H. B 01 TO A 07 Sr. No. Particulars Amount (In Rs.) 1 Total Estimated Cost of the Building/Wing/LayoutPlotted 8913000.00 Development as on 05/08/2023 date of Registration is 2 8913000.00 Cost incurred as on date of certificate 3 Work done in Percentage (as Percentage of the estimated cost) 100.00 4 Balance Cost to be Incurred**(Based on Estimated Cost) 00.00 5 Cost Incurred on the Additional/Extra items not included in the Estimated 00.00 Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number : R.H. A 37 TO A 54 Sr. No. Particulars Amount (In Rs.) 1 Total Estimated Cost of the Building/Wing/LayoutPlotted 22919000.00 Development as on 05/08/2023 date of Registration is 2 12376260.00 Cost incurred as on date of certificate 3 Work done in Percentage (as Percentage of the estimated cost) 54.00 Page 2 of 5 4 Balance Cost to be Incurred**(Based on Estimated Cost) 10542740.00 5 Cost Incurred on the Additional/Extra items not included in the Estimated 00.00 Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number : R.H. A 100 TO A 117 Sr. No. Particulars Amount (In Rs.) 1 Total Estimated Cost of the Building/Wing/LayoutPlotted 22919000.00 Development as on 05/08/2023 date of Registration is 2 12376260.00 Cost incurred as on date of certificate 3 Work done in Percentage (as Percentage of the estimated cost) 54.00 4 Balance Cost to be Incurred**(Based on Estimated Cost) 10542740.00 5 Cost Incurred on the Additional/Extra items not included in the Estimated 00.00 Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number : R.H. A 19 TO A 36 Sr. No. Particulars Amount (In Rs.) 1 Total Estimated Cost of the Building/Wing/LayoutPlotted 22919000.00 Development as on 05/08/2023 date of Registration is 2 12376260.00 Cost incurred as on date of certificate 3 Work done in Percentage (as Percentage of the estimated cost) 54.00 4 Balance Cost to be Incurred**(Based on Estimated Cost) 10542740.00 5 Cost Incurred on the Additional/Extra items not included in the Estimated 00.00 Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number : R.H. A 118 TO A 135 Sr. No. Particulars Amount (In Rs.) 1 Total Estimated Cost of the Building/Wing/LayoutPlotted 22919000.00 Development as on 05/08/2023 date of Registration is 2 3208660.00 Cost incurred as on date of certificate 3 Work done in Percentage (as Percentage of the estimated cost) 14.00 4 Balance Cost to be Incurred**(Based on Estimated Cost) 19710340.00 5 Cost Incurred on the Additional/Extra items not included in the Estimated 00.00 Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number : R.H. A 01 TO A 18 Sr. No. Particulars Amount (In Rs.) 1 Total Estimated Cost of the Building/Wing/LayoutPlotted 22919000.00 Development as on 05/08/2023 date of Registration is 2 3208660.00 Cost incurred as on date of certificate 3 Work done in Percentage (as Percentage of the estimated cost) 14.00 4 Balance Cost to be Incurred**(Based on Estimated Cost) 19710340.00 5 Cost Incurred on the Additional/Extra items not included in the Estimated 00.00 Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number : R.H. A 136 TO A 150 Sr. No. Particulars Amount (In Rs.) 1 Total Estimated Cost of the Building/Wing/LayoutPlotted 19099000.00 Development as on 05/08/2023 date of Registration is 2 2673860.00 Cost incurred as on date of certificate 3 Work done in Percentage (as Percentage of the estimated cost) 14.00 4 Balance Cost to be Incurred**(Based on Estimated Cost) 16425140.00 Page 3 of 5 5 Cost Incurred on the Additional/Extra items not included in the Estimated 00.00 Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number : A1 BUILDING Sr. No. Particulars Amount (In Rs.) 1 Total Estimated Cost of the Building/Wing/LayoutPlotted 54549000.00 Development as on 05/08/2023 date of Registration is 2 2727450.00 Cost incurred as on date of certificate 3 Work done in Percentage (as Percentage of the estimated cost) 5.00 4 Balance Cost to be Incurred**(Based on Estimated Cost) 51821550.00 5 Cost Incurred on the Additional/Extra items not included in the Estimated 00.00 Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number : A2 BUILDING Sr. No. Particulars Amount (In Rs.) 1 Total Estimated Cost of the Building/Wing/LayoutPlotted 54549000.00 Development as on 05/08/2023 date of Registration is 2 2727450.00 Cost incurred as on date of certificate 3 Work done in Percentage (as Percentage of the estimated cost) 5.00 4 Balance Cost to be Incurred**(Based on Estimated Cost) 51821550.00 5 Cost Incurred on the Additional/Extra items not included in the Estimated 00.00 Cost (Table-C) Table B (JAN TO MARCH 2026) Internal and External Development Works in respect of the Registered Phase Sr. No. Particulars Amount (In Rs.) (1) 1 Total Estimated Cost of the Building/Wing/LayoutPlotted 19399000.00 Development as on 05/08/2023 date of Registration is 2 Cost incurred as on date of certificate 2909850.00 3 Work done in Percentage (as percentage of the estimated cost) 15.00 4 Balance Cost to be Incurred**(Based on Estimated Cost) 16489150.00 5 Cost Incurred on the Additional/Extra items not included in theEstimated 00.00 Cost (Tablc -C) Yours Faithfully Er. MILIND WADEKAR Signature & Name (IN BLOCK LETTERS) with Stamp of Engineer [Not Less than bachelor's Degree Holder or equivalent as per Section 2(u) of the Act] Local Authority license no. MCB/R/2019/APL/00260 (if applicable) Date of Certificate: Agreed and Accepted by: Signature of Promoter Name: M/s. SAMARTH INFRA Date: Page 4 of 5 1. The scope of work is to complete Registered Real Estate Project as per drawings approved from time to time and as per specifications mentioned in agreement of sale. 2.(*) Quantity survey can be done by office of Engineer or can be done by an independent Quantity Surveyor,whose certificate of In case of independent quantity surveyor being appointed by Developer, the name has to be mentioned at the place marked (*) and in case quantity are being calculated by office of Engineer,the name of the person in the office of Engineer, who is responsible for the quantity calculated should be mentioned at the place marked (*). 3.(**) Balance Cost to be incurred (4) may vary from Difference between Total estimated Cost (1) and Actual Cost incurred (2) due to deviation in quantity required / escalation of cost etc. As this is an estimated cost, anydeviation in quantity required for development of the Real Estate Project will result in amendment of the cost incurred / to be incurred. 4. All components of work with specifications are indicative and not exhaustive 5. Please specify if there are any deviations / qualifications. Example: Any deviations in input material used from specifications in agreement of sale. TABLE C (JAN TO MARCH 2026) List of Extra/Additional/Deleted Items considered in Cost. (which were not part of the original Estimate of Total Cost) ---NIL--- Page 5 of 5