INTERIORS FORM-2 ENGINEER'S CERTIFICATE (To be submitted at the time of Registration of Ongoing Project and for withdrawal of Money from Designated Account- Project wise) Date: 07/08/2023 To M/S SAMARTH INFRA, B-402, PLOT-07, HARE RAMA HARE KRISHNA SOCIETY, MIDC CHIKALTHANA, AURANGABAD. Subject: Certificate of Percentage of Completion of Construction Work of project ShivSamarth Residency Building(s)/ ___ Wing(s) [To be registered under Maha-Rera] being developed by M/S SAMARTH INFRA. Sir, 1. We Samil Architects have undertaken assignment as Architect /Licensed Surveyor of certifying Percentage of Completion of Construction Work of the Project ShivSamarth Residency [To be registered under Maha-Rera] being developed by M/S SAMARTH INFRA. 2. We have estimated the cost of the Civil, MEP and Allied works required for completion of the apartments & proportionate completion of internal & external works of the Project as per the specifications mentioned in the Agreement of Sale. Our estimated cost calculations are based on the Drawings/plans made available to us for the project under reference by the Developer and Consultants and the Schedule of items and quantity for the entire work as calculated by Er. Milind M. Wadekar quantity Surveyor* appointed by Developer/Engineer, and the assumption of the cost of material, labor and other inputs made by developer, and the site inspection carried out by us to ascertain/confirm the above analysis given to us. 3. We estimate the Total Estimated Cost of completion of the building(s) of the aforesaid project under reference as Rs. 3284.01 Lakh (Rs. THIRTY-TWO HUNDRED EIGHTY-FOUR POINT ZERO-ONE LAKH ONLY) at the time of registration. The estimated Total Cost of project is with reference to the Civil, MEP and allied works required for completion of the 1|Page Nishigandh – C, Disha Srushti, Opp. Hotel Atithi, Rana Nagar, Jalna Road, Aurangabad.- 431005 Call - +91 240 2451616 E – Mail – info@samilarchitects.com, Web Site – www.samilarchitecs.com INTERIORS apartments & proportionate completion of internal & external works as per specifications mentioned in the Agreement of Sale & for the purpose of obtaining occupation certificate / completion certificate for the building(s) from the Aurangabad Municipal Corporation, being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4. The Estimated Cost Incurred till date is calculated at Rs. NIL Lakh (Rs. NIL LAKH ONLY) The amount of Estimated Cost Incurred is calculated on the basis of input materials /services used & unit cost of these items. 5. The Balance cost of Completion of the Civil, MEP and Allied works for of the apartments & proportionate completion of internal & external works as per specifications mentioned in the Agreement of Sale, of the aforesaid Project is estimated at Rs. 3284.01 Lakh (Rs. THIRTY-TWO HUNDRED EIGHTY-FOUR POINT ZERO-ONE LAKH ONLY). 6. I certify that the Cost of the Civil, MEP and allied work for of the apartments & proportionate completion of internal & external works as per specifications mentioned in the Agreement of Sale, of the aforesaid Project as completed on the date of this certificate is as given in Table A and B below. TABLE A Building / Wing bearing Number Row house nos. A73 TO A90 (to be prepared separately for each Building /Wing of the Real Estate Project) Sr. no. Particulars Amounts in Lakhs Total Estimated cost of the building / wing as on 05/08/2023 1. Rs. 229.19 Lakh date of Registration is 2. Cost Incurred as on 07/08/2023 (based on the Estimated cost) Rs. NIL Lakh Work done in Percentage (as Percentage of the estimated 3. 0.00 % cost) 4. Balance Cost to be Incurred (Based on Estimated Cost) Rs. 229.19 Lakh Cost Incurred on Additional / Extra Items as on 07/08/2023 not 5. Rs. Nil included in the Estimated Cost (Annexure-A) TABLE A Building / Wing bearing Number Row house nos. A91 TO A99 (to be prepared separately for each Building /Wing of the Real Estate Project) Sr. no. Particulars Amounts in Lakhs Total Estimated cost of the building / wing as on 05/08/2023 1. Rs. 114.59 Lakh date of Registration is 2. Cost Incurred as on 07/08/2023 (based on the Estimated cost) Rs. NIL Lakh 2|Page Nishigandh – C, Disha Srushti, Opp. Hotel Atithi, Rana Nagar, Jalna Road, Aurangabad.- 431005 Call - +91 240 2451616 E – Mail – info@samilarchitects.com, Web Site – www.samilarchitecs.com INTERIORS Work done in Percentage (as Percentage of the estimated 3. 0.00 % cost) 4. Balance Cost to be Incurred (Based on Estimated Cost) Rs. 114.59 Lakh Cost Incurred on Additional / Extra Items as on 07/08/2023 not 5. Rs. Nil included in the Estimated Cost (Annexure-A) TABLE A Building / Wing bearing Number A55 TO A72 (to be prepared separately for each Building /Wing of the Real Estate Project) Sr. no. Particulars Amounts in Lakhs Total Estimated cost of the building / wing as on 05/08/2023 1. Rs. 229.19 Lakh date of Registration is 2. Cost Incurred as on 07/08/2023 (based on the Estimated cost) Rs. NIL Lakh Work done in Percentage (as Percentage of the estimated 3. 0.00 % cost) 4. Balance Cost to be Incurred (Based on Estimated Cost) Rs. 229.19 Lakh Cost Incurred on Additional / Extra Items as on 07/08/2023 not 5. Rs. Nil included in the Estimated Cost (Annexure-A) TABLE A Building / Wing bearing Number B01 TO B07 (to be prepared separately for each Building /Wing of the Real Estate Project) Sr. no. Particulars Amounts in Lakhs Total Estimated cost of the building / wing as on 05/08/2023 1. Rs. 89.13 Lakh date of Registration is 2. Cost Incurred as on 07/08/2023 (based on the Estimated cost) Rs. NIL Lakh Work done in Percentage (as Percentage of the estimated 3. 0.00 % cost) 4. Balance Cost to be Incurred (Based on Estimated Cost) Rs. 89.13 Lakh Cost Incurred on Additional / Extra Items as on 07/08/2023 not 5. Rs. Nil included in the Estimated Cost (Annexure-A) 3|Page Nishigandh – C, Disha Srushti, Opp. Hotel Atithi, Rana Nagar, Jalna Road, Aurangabad.- 431005 Call - +91 240 2451616 E – Mail – info@samilarchitects.com, Web Site – www.samilarchitecs.com INTERIORS TABLE A Building / Wing bearing Number Row house nos. A37 TO A54 (to be prepared separately for each Building /Wing of the Real Estate Project) Sr. no. Particulars Amounts in Lakhs Total Estimated cost of the building / wing as on 05/08/2023 1. Rs. 229.19 Lakh date of Registration is 2. Cost Incurred as on 07/08/2023 (based on the Estimated cost) Rs. NIL Lakh Work done in Percentage (as Percentage of the estimated 3. 0.00 % cost) 4. Balance Cost to be Incurred (Based on Estimated Cost) Rs. 229.19 Lakh Cost Incurred on Additional / Extra Items as on 07/08/2023 not 5. Rs. Nil included in the Estimated Cost (Annexure-A) TABLE A Building / Wing bearing Number Row house nos. A100 TO A117 (to be prepared separately for each Building /Wing of the Real Estate Project) Sr. no. Particulars Amounts in Lakhs Total Estimated cost of the building / wing as on 05/08/2023 1. Rs. 229.19 Lakh date of Registration is 2. Cost Incurred as on 07/08/2023 (based on the Estimated cost) Rs. NIL Lakh Work done in Percentage (as Percentage of the estimated 3. 0.00 % cost) 4. Balance Cost to be Incurred (Based on Estimated Cost) Rs. 229.19 Lakh Cost Incurred on Additional / Extra Items as on 07/08/2023 not 5. Rs. Nil included in the Estimated Cost (Annexure-A) TABLE A Building / Wing bearing Number Row house nos. A19 TO A36 (to be prepared separately for each Building /Wing of the Real Estate Project) Sr. no. Particulars Amounts in Lakhs Total Estimated cost of the building / wing as on 05/08/2023 1. Rs. 229.19 Lakh date of Registration is 2. Cost Incurred as on 07/08/2023 (based on the Estimated cost) Rs. NIL Lakh Work done in Percentage (as Percentage of the estimated 3. 0.00 % cost) 4|Page Nishigandh – C, Disha Srushti, Opp. Hotel Atithi, Rana Nagar, Jalna Road, Aurangabad.- 431005 Call - +91 240 2451616 E – Mail – info@samilarchitects.com, Web Site – www.samilarchitecs.com INTERIORS 4. Balance Cost to be Incurred (Based on Estimated Cost) Rs. 229.19 Lakh Cost Incurred on Additional / Extra Items as on 07/08/2023 not 5. Rs. Nil included in the Estimated Cost (Annexure-A) TABLE A Building / Wing bearing Number Row house nos. A118 TO A135 (to be prepared separately for each Building /Wing of the Real Estate Project) Sr. no. Particulars Amounts in Lakhs Total Estimated cost of the building / wing as on 05/08/2023 1. Rs. 229.19 Lakh date of Registration is 2. Cost Incurred as on 07/08/2023 (based on the Estimated cost) Rs. NIL Lakh 3. Work done in Percentage (as Percentage of the estimated cost) 0.00 % 4. Balance Cost to be Incurred (Based on Estimated Cost) Rs. 229.19 Lakh Cost Incurred on Additional / Extra Items as on 07/08/2023 not 5. Rs. Nil included in the Estimated Cost (Annexure-A) TABLE A Building / Wing bearing Number Row house nos. A1 TO A18 (to be prepared separately for each Building /Wing of the Real Estate Project) Sr. no. Particulars Amounts in Lakhs Total Estimated cost of the building / wing as on 05/08/2023 1. Rs. 229.19 Lakh date of Registration is 2. Cost Incurred as on 07/08/2023 (based on the Estimated cost) Rs. NIL Lakh 3. Work done in Percentage (as Percentage of the estimated cost) 0.00 % 4. Balance Cost to be Incurred (Based on Estimated Cost) Rs. 229.19 Lakh Cost Incurred on Additional / Extra Items as on 07/08/2023 not 5. Rs. Nil included in the Estimated Cost (Annexure-A) TABLE A Building / Wing bearing Number Row house nos. A136 TO A150 (to be prepared separately for each Building /Wing of the Real Estate Project) Sr. no. Particulars Amounts in Lakhs Total Estimated cost of the building / wing as on 05/08/2023 1. Rs. 190.99 Lakh date of Registration is 2. Cost Incurred as on 07/08/2023 (based on the Estimated cost) Rs. NIL Lakh 3. Work done in Percentage (as Percentage of the estimated cost) 0.00 % 5|Page Nishigandh – C, Disha Srushti, Opp. Hotel Atithi, Rana Nagar, Jalna Road, Aurangabad.- 431005 Call - +91 240 2451616 E – Mail – info@samilarchitects.com, Web Site – www.samilarchitecs.com INTERIORS 4. Balance Cost to be Incurred (Based on Estimated Cost) Rs. 190.99 Lakh Cost Incurred on Additional / Extra Items as on 07/08/2023 not 5. Rs. Nil included in the Estimated Cost (Annexure-A) TABLE A Building / Wing bearing Number Row house nos. A1 BUILDING (to be prepared separately for each Building /Wing of the Real Estate Project) Sr. no. Particulars Amounts in Lakhs Total Estimated cost of the building / wing as on 05/08/2023 1. Rs. 545.49 Lakh date of Registration is 2. Cost Incurred as on 07/08/2023 (based on the Estimated cost) Rs. NIL Lakh 3. Work done in Percentage (as Percentage of the estimated cost) 0.00 % 4. Balance Cost to be Incurred (Based on Estimated Cost) Rs. 545.49 Lakh Cost Incurred on Additional / Extra Items as on 07/08/2023 not 5. Rs. Nil included in the Estimated Cost (Annexure-A) TABLE A Building / Wing bearing Number Row house nos. A2 BUILDING (to be prepared separately for each Building /Wing of the Real Estate Project) Sr. no. Particulars Amounts in Lakhs Total Estimated cost of the building / wing as on 05/08/2023 1. Rs. 545.49 Lakh date of Registration is 2. Cost Incurred as on 07/08/2023 (based on the Estimated cost) Rs. NIL Lakh 3. Work done in Percentage (as Percentage of the estimated cost) 0.00 % 4. Balance Cost to be Incurred (Based on Estimated Cost) Rs. 545.49 Lakh Cost Incurred on Additional / Extra Items as on 07/08/2023 not 5. Rs. Nil included in the Estimated Cost (Annexure-A) 6|Page Nishigandh – C, Disha Srushti, Opp. Hotel Atithi, Rana Nagar, Jalna Road, Aurangabad.- 431005 Call - +91 240 2451616 E – Mail – info@samilarchitects.com, Web Site – www.samilarchitecs.com INTERIORS TABLE B (to be prepared for the entire registered phase of the real estate project) Sr. no. Particulars Amounts Total Estimated cost of the Internal and External Development 1. Works including amenities and Facilities in the layout as on Rs. 193.99 Lakh 05/08/2023 Date of Registration is 2. Cost Incurred as on 07/08/2023 (based on the Estimated cost) Rs. NIL Lakh 3. Work done in Percentage (as Percentage of the estimated cost) 0.00 % 4. Balance Cost to be Incurred (Based on Estimated Cost) Rs. 193.99 Lakh Cost Incurred on Additional / Extra Items as on 07/08/2023 not 5. Rs. Nil included in the Estimated Cost (Annexure-A) Overall Project completion is 0.00% & 0.00% for internal & external development works. Yours Faithfully, Er. Milind M. Wadekar License No - MCB/R/2019/APL/00260 Agreed & Accepted by, Name :- M/S SAMARTH INFRA Date :- 7|Page Nishigandh – C, Disha Srushti, Opp. Hotel Atithi, Rana Nagar, Jalna Road, Aurangabad.- 431005 Call - +91 240 2451616 E – Mail – info@samilarchitects.com, Web Site – www.samilarchitecs.com