Amol Kshirsagar Architectural Planner, Consuting Engineer & Valuer Annexure - B FORM -2 (See Regulation 3] ENGINEER'SCERTIFICATE (To be submitted at the time of Registration of Ongoing Project and for Withdrawal of Money from Designated Bank Account) Date: 05-01-2024 To, SHANTAMABUILD TEC, OFFICE NO 9, BWING NARAYANPLAZA, CANNOUGHT PLACE, CIDCO, AURANGABAD Subject: Certificate of Cost Inurred for Development of HAPPY CITY PHASE 2 having MahaRERA Registration Number P51500053100 being developed by SHANTAMA BUILD TEC. Sir, 1. I/We AMOL KSHIRSAGAR have undertaken assignment of Certifying Estimated Cost for HAPPY CITY PHASE 2 having MahaRERA Registration Number P51500053100 being developed by SHANTAMA BUILD TEC. 2. We have estimated the cost of Civil, MEP and Allied Works required for completion of the apartments &proportionate completion of internal &external works of the Project as per the specifications mentioned in the Agreement of Sale. Our estimated cost calculations are based on the Drawings/Plans made available to us for the Project under Reference by the Developers / Consultants. The Schedule of Itenms &Quantity required for the entire work as calculated by Quantity Surveyor" appointed by the Developer/Engineer, the assumption of the öst of material, labour &other inputs made by the Developer, and the Site Inspection carried out by us to ascertain / confirm the above analysis given to us. 3. We estimate Total EstimatedCost of completion of the aforesaid Project mentioned under reference at Rs, 4,90,51,651/- (Total of Table A&B) at the time of Registration. The estimated Total Cost of Project is with reference to the Civil, MEP &Allied Works completion of the apartments & proportionate completion of internal &external works, as per the specifications mentioned in the Agreement of Sale &for the purpose of obtaining Occupation Certificate / Completion Certificate for the Building(s) / Wing(s) / Layout / Plotted Development from the CITY AND INDUSTRIAL DEVELOPMENT CORPORATION OF MAHARASHTRA (CIDCO), AURANGABAD being the Planning Authority under whose jurisdiction the aforesaid Project is being implemented. Flat No. 4, Plot No. 102, Nathprangan, Garkhèda, Chhatrápati Sambhaji Nagar, 9960669921 AMOL KSHIRS Reg.No B.E.E/17483 (Civ Aurangabd Amol Kshirsagar Architectural Planner, Consulting Engineer & Valuer 4. The Estimated Cost incurred tilldate is calculated to Rs. 1,42,55,155/- (Total of Table A&B). The Amount of Estimated.Cost Incurred is calculated.on.the basis.gf. ingut.Materials./.servisSS.US0.% unit.sost. of.these.itemS. 5. The Balance Cost of completion of the Civil, MEP &Allied Works for completion of Apartments & proportionate completion of internal & external works, as per specifications mentioned in Agreement of Sale, of the aforesald Project is estimated at Rs. 3,47,96,496/- (Total of Table A& B). 6. TCertiry that the cost of Civil, MEP& Allied Workfor apartments &proportionate internal &external WOrks, as per the specifications mentioned in Agreement of Sale, of the aforesaid Project as completed onthe date of this certificate is as given in Table A&Bbelow: TABLE-A HAPPY CITY PHASE 2 For Row House D1,D2,E.F and B4 Type S. No. Particulars Amount (in Rs.) 1 Total Estimated Cost of Building /Wing / Layout / Rs. 4,59,82,726/ Plotted Development as on date of Registration is 2. Cost incurred as on date of Certificate - 31 Dec 2023 Rs. 1,37,94,817/ 3. Work Done in Percentage (as Percentage of Estimated 30% Cost) 4 Balance Cost to be incurred ** (based on Estimated Rs. 3,21,87,909/ Cost) 5. Cost incurred on Additional / Extra Items not included in the Estimated Cost (Table-C) TABLE -B Internal & External Development Works in respect of Registered Phase HAPPY CITY PHASE 2 S. No. Particulars Amount (in Rs.) 1, Total Estimated Cost of Internal &External Development Rs. 30,68,925/ Works including amenities &facilities in the Layout as on date of Registration is 2 Cost incurred as on date of Certificate - 31 Dec 2023 Rs. 4,60,338/ 3 Work Done in Percentage (as Percentage of Estimated 10% Cost) 4 Balance Cost to be incurred ** ((based on Estimated Rs. 26,08,587/ Cost) 5. Cost incurred on Additional / Extra Items not included in the Estimated Cost (Table-C) KSPIT Yours faithfully, Reg.No EJ174/83 B.E. (Civ! Auranga3df AMOL KSHIRSAGAR Signature &Name (IN BLOCK LTTERS) with\ Stamp ÝEiheer Flat No. 4, Plot No. 102, Nathprangan,Garkheda, Chhatrapati Sambhaji Nagar, 9960669921 Amol Kshirsagar Architectura Planner Consultng Engineer & Valuer Local Authority License Number (if applicable) Agreed &Acepted by: Signaturé of Proijiotèr Name: SHANTAMA BUILD TEC Date: 05-01-2024 Note: 1. The SCope of work is to complete Registered Real Estate Project as per drawings approved from time to time as per specifications mentioned in the Agreement to Sale. 2. (*) Quantity Survey can be done by the office of Engineer or can be done by an independent Quantity Surveyor, who's Certificate of Quantity Calculated, can be relied up on by Engineer. In case of independent quantity surveyor being appointed by Developer, the name has to be mentioned at the place marked (*) &in case quantity are being calculated by office of Engineer, the name of person in the office of Engineer, who is responsible for the quantity calculated should be mentioned at the place marked (*). 3. (**) Balance Cost to be incurred (4) may vary from difference between Total Estimated Cost (1) & actualCost incurred (2) due to deviation in quantity required / escalation of cost etc. As this is an Estimated Cost any deviation quantity required for the Development of Real Estate Project willresult in an amendment of the cost incurred / to be incurred. 4. All components of work with speciications are indicative ¬ exhaustive 5. Please specify if there are any deviations / qualifications. Example: Any deviation in input material used from specifications in Agreement of Sale. TABLE-C List of Extra / Additional / Deleted Items considered in the Cost (Which were not parts of the original Estimate of Total Cost) S. No. List of Extra / Additional / Deleted Items Amount (in Rs.) 1. 2, keAGAR 17483 B.E. (Civ Aurangabad Flat No. 4, Plot No.102, Nathprangan, Garkhedd, Chhatrapati SambYalERgar, 9960669921