MULEY'S Engineering Consultancy Services (India) Office 7, Rajnagar Housing Society, Shabnoor wadi, Niranjan N. Muley Chhatrapati Sambhaji Nagar, Mabarashtra - 431 005, India. B.E. (Civil), M.E. (Structures) Mobile :(+91) 996 086 9474 A.M.J.E, M.IS.S.E, Chartered Engineer Reg No.: STATE/R/2022/APL/04362 E-Mail muley.niranjan @yahoo.com Annexure B FORM 2 [see Regulation 3] ENGINEER'SCERTIFICATE withdrawal of Money from (To be submitted at the time of Registration of OngoingProject and for Designated Account-Project Wise) Date: /s/04/eo26 To, Rupesh Prakashchand Mutha Aurangabad, MAHARASHTRA,431007 HAPPYNEST having MahaRERA Registration Number Subject: Certificate of Cost Incurred for Development of 55 developed by Rupesh Prakashchand Mutha P51500052128 (Only Applicable after project Registartion) being Sir, Registration Cost for 55 HAPPYNEST having MahaRERA IWe Niranjan Muley have of Certifying Estimated Registration, being developed by Rupesh Prakashchand Number P51500052128 (Only Applicable after project Mutha ) works required for completion of the apartments and 2.We have Estimated the cost of Civil, MEP and allied project as per specifications mentioned in agreements proportionate completion of internal & external works of the drawings/plans made available to us for the project under of sale. Our estimated cost calculations are bassd on the as work Schedule of items and quantity required for the entire reference by the Developer / Consulatants. The Developer/Engineer, the assumption ofthe cost of material, labour ancl calculated by Quantity Surveyor* appointed by inspection carried out by us to ascertain / confirm the above analysis other inputs made by developer,and the site given to us. completion of thc aforesaid project under reference at Rs. 188000002.00 3 We estimate Total estimated the Cost of Civil., estimated Total Cost ofproject is with reference to thc (Total of Table A and B) at the time of Registration. The externa! and proportionate completion of intermal & MEP and Allied works required for completion of the apartments and for the purpose of the obtaining occupation works,as per specifications mentioned in agreements of sale /Plotted Development from the CIDCO certificate / completion certificate for the Building(s) Wing(s)/ Layout aforesaid prgiect is being implemented. Aurangabad being the Planning Authority under whose jurisidiction the 127999998.00 (Total of Table A and B).The amount of 4.The Estimated Cost incured till date is calculated at Rs. Estimated Cost incurred is calculated on the basis of input materials/services used and unit cost of these items. of the apartments and 5. The Balance Cost of Completion of the Civil, MEP and Allied works for completion proportionate Complition of internal & external works, as per specification mentioned in agreement of sale. of the Page 1 of 5 Project is estimated at Rs 60000004.00 (Total of Table A and B) 6. Icertify that the Cost of the Civil, MEP and alied works the for the apartments and proportionate ate internal & extermal works, as per specification mentioned in agreement of sale, of the aforesaidProject as completed on the dat e of this certificate is as given in Table A and B below: Table-A Building/ Wing Layout Plotted Development bearing Number :Building A/NA Sr. No. Particulars Amount (In Rs.) 1 Total Estimated Cost of the Building/Wing/Layout 25714286.00 Plotted Development as on date of Registration is 2 Cost incurred as on date of certificate 17485714.00 3 Work done in Percentage (as Percentage of the estimated cost) 88.00 4 Balance Cost to be Incurred**(Based on Estimated Cost) 8228572.00 5 Cost Incurred on the Additional/Extra items not included in the Estimated Cost (Table-C) Building/ Wing Layout Plotted Development bearing Number :Building B/NA Sr. No. Particulars Amount (In Rs.) 1 Total Estimated Cost of the BuildingWing/Layout 25714286.00 Plotted Development as on date of Registration is Cost incurred as on date of certificate 17485714.00 3 Work done in Percentage (as Percentage of the estimated cost) 68.00 4 Balance Cost to be Incurred**(Based on Estimated Cost) 8228572.00 5 Cost Incurred on the Additional/Extra items not included in the Estimated Cost (Table-C) Building/ Wing Layout Plotted Development bearing Number :Building C/NA Sr. No. Particulars Amourt (n Rs.) Total Estimated Cost of the BuñcigWinghayout 25714286.00) Plotted Development as on date of Registration is 2 17485714.00) Cost incurred as on date of certificate 3 Work done in Percentage (as Percentage of he estimated cost) 68.00 4 Balance Cost to be Incurred"(Based on Estimated Cost) 8228572.00 5 Cost Incurred on the Additional/Extra items not included in the Estinata CstTahle-G) Building/ Wing /Layout Plotted Development bearing Number :Building DINA Sr. No. Particulars Amount (in Rs.) 1 Total Estimated Cost of the Building/Wing/Layout 25714286.00 Plotted Development as on date of Registration is 2 17485714.00 Cost incurred as on date of certificate 68.00 3 Work done in Percentage (as Percentage of the estimated cost) 4 Balance Cost to be Incurred*(Based on Estimated Cost) 8228572.00 5 Cost Incurred on the Additional/Extra items not included in the Estiated Cosi (Tathe-C) Building/ Wing Layout Plotted Development bearing Number Building EINA Sr. No. Particulars Amount (in Rs.) 1 Tat Estimat Cost af he Buiinginglayea 257142SSN Plotted Development as on date of Registration is 2 17485714.00 Cost incurred as on date of certificate 88.00 work áone in Percentage (as Percentage ofthe estimated cost) 4 Balance Cost to be Incurred**(Based on Estimated Cost) 8228572.00 5 Cost Incurred on the Additional/Extra items not included in the EstintưGahlG Page 2 of 5 Building/ Wing Layout Plotted Development bearing Number :Building F/NA Sr. No. Particulars Amount (In Rs.) 1 Total Estimated Cost of the BuildingWing/Layout 25714286.00 Plotted Development as on date of Registration is 2 17485714.00 Cost incurred as on date of certificate Work done in Percentage (as Percentage of the estimated cost) 88.00 4 Balance Cost to be Incurred**(Based on Estimated Cost) 8228572.00) 5 Cost Incurred on the Additional/Extra items not included in the Estimated Cost (Table-C) Building/ Wing Layout Plotted Development bearing Number :Building G/NA Sr. No. Particulars Amount (In Rs.) Total Estimated Cost of the Building/Wing/Layout 25714286.00 Plotted Development as on date of Registration is 2 Cost incurred as on date of certificate 17485714.00 3 Work done in Percentage (as Percentage of the estimated cost) 68.00 4 Balance Cost to be Incurred**(Based on Estimated Cost) 8228572.00 5 Cost Incurred on the Additional/Extra items not included in the Estimated Cost (Table-C) Page 3 of 5 Table B Internal and External Development Works in respect of the Registered Phase Sr. No. Particulars Amount (In Rs.) (1) 1 Total Estimated Cost of the Building/Wing/Layout 8000000.00 Plotted Development as on date of Registration is Cost incurred as on date of certificate 5600000.00 Work done in Percentage (as percentage of the estimated cost) 70.00 Balance Cost to be Incurred**(Based on Estimated Cost) 2400000.00 5 Cost Incurred on the Additional/Extra items not included in the Estimated Cost (Tablc -C) Yours Faithfully JAN N AMIE AM193554) * NIRANJAN MULE Signature & Name(BLOCK LETTERS) with Stamp of Engineer [Not Less than bachelor's Degree Holder or equivalent as per Scction 2(u) of thc Act) Local Authority license no. (if applicable) Date of Certificate: Agreed and Açcepțed MAHAVIR INFRASTRUCTURE PROPRIETOR Signature of Promoter Name: Rupesh Prakashchand Mutha Date: 1.The scope of work is to Complete Registered Real Estate Project as per drawings approved from time to time and as per specifications mentioned in agreement of sale. 2.(") Quantity survey can be done by office of Engineer or can be done by an independent Quantity Surveyor,whose certificate of In case of independent quantity surveyor being appointed by Developer, the name has to be mentioned at the place marked (") and in case quantity are being calculated by office of Engineer,the name of the person in the office of Engineer,who is responsible for the quantity calculated should be mentioned at the place marked ("). 3.("") Balance Cost to be incurred (4) may vary from Difference between Total estimated Cost (1) and Actual Cost incurred (2) due to deviation in quantity required / escalation of cost etc. As this is an estimated cost, any deviation in quantity required for development of the Real Estate Project will result in amendment of the cost incurred / to be incurred. 4.All components of work with specifications are indicative and not exhaustive 3.Please specify if there are any deviations / gualifications. Example: Any deviations in input material used from specifications in agreement of sale. Page 4 of 5 TABLE C List of ExtralAdditional/Deleted Items considered in Cost. (which were not part of the original Estimate of Total Cost) Page 5 of 5