MULEY'S Engineering Consultancy Services (India) Office :7, Rajnagar Housing Society, Shahnoorwadi, Niranjan N. Muley Chhatrapati Sambhaji Nagar, Maharashtra - 431 005, India. B.E. (Civil), M.E. (Structures) Mobile :(+91) 996 086 9474 A.M.LE, M.LS.S.E, Chartered Engineer E-Mail : muley.niranjan@yahoo.com Reg No.: STATE/R/2022/APL/04362 Annexure B FORM 2 [see Regulation 3] ENGINEER'S CERTIFICATE (To be submitted at the time of Registration of Ongoing Project and for withdrawal of Money from Designated Account-Project Wise) Date: To, Rupesh Prakashchand Mutha Aurangabad, MAHARASHTRA,431007 Subject: Certificate of Cost Incurred for Development of 55 HAPPYNEST having MahaRERA Registration Number P51500052128 (Onty Applicable after project Registartion) being developed by Rupesh Prakashchand Mutha Sir. IWe Niranjan Muley have of CertifyingEstimated Cost for 55 HAPPYNEST having MahaRERA Registration Number P51500052128 (Only Applicable after project Registration, being developed by Rupesh Prakashchand Mutha ) 2.We have Estimated the cost of Civil, MEP and allied works required for completion of the apartments and proportionate completion of internal &extemal works of the project as per specifications mentioned in agreements of sale. Our estimated cost calculations are bassd on the drawings/plans made available to us for the project under reference by the Developer / Consulatants. The Schedule of items and quantity required for the entire work as calculated by Quantity Surveyor appointed by Developer/Engineer, the assumption ofthe cost of material, Jabour an d other inputs made by developer,and the site inspection carried out by us to ascertain / confirm the above analysis given to us. 3. We estimate Total estimated the Cost of completion of thc aforesaid project under reference at Rs. 188000002.00 (Total of Table Aand B) at the time of Registration. The estimated Total Cost ofproject is with reference to the Civil, MEP and Allied works required for completion of the apartments and proportionate completion of internal &external works,as per specifications mentioned in agreements of sale and for the purpose of the obtaining occupation certificate / completion certificate for the Building(s) Wing(s)/ Layout Plotted Development from the CIDco Aurangabad being the Planning Authority under whose jurisidiction the aforesaid project is being implemented. 4.The Estimated Cost incured til date is calculated at Rs. 112800004.00 (Total of Table Aand B).The amount of Estimated Cost incurred is calculated on the basis of inpAgnàteials/services used and unit cost of these items. 5. The Balance Cost of Completion of the Civil, MEPand Allied works for completion of the apartments and proportionate Complition of internal &external works,as per specification mentioned in agreement of sale, of the Page 1of5 Project is estimated at Rs 75199998.00 (Total of Table A and B) 6. Icertify that the Cost of the Civil, MEP and allied works the for the apartments and proportionate ate internal & extermal works,as per specification mentioned in agreement of sale, of the aforesaid Project as completed on the date Tf this certificate is as given in Table A and B below: Table-A Building/ Wing /Layout Plotted Development bearing Number :Building A/NA Sr. No. Particulars Amount (In Rs.) 1 Total Estimated Cost of the Building/Wing/ayout 25714286.00 |Plotted Development as on date of Registration is 2 15428572.00 Cost incurred as on date of certificate 3 Work donein Percentage (as Percentage of the estimatedcost) 80.00 Balance Cost to be lncurred"*(Based on Estimated Cost) 10285714.00 5 Cost Incurred on the Additional/Extra items not included in the Estimated Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number :Building B/NA Sr. No. Particulars Amount (In Rs.) Total Estimated Cost of the BuildingWing/Layout 25714286.00 Plotted Development as on date of Registration is 2 15428572.00 Cost incurred as on date of certificate 3 Work done in Percentage (as Percentage of the estimated cost) 60.00 4 Balance Cost to be Incurred**(Based on Estimated Cost) 10285714.00 5 Cost Incurred on the Additional/Extra items not included in the Estimated Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number :Building C/NA Sr. No. Particulars Amount (In Rs.) 1 Total Estimated Cost of the Building/Wing/Layout 25714286.00 Plotted Development as on date of Registration is 2 15428572.00 Cost incurred as on date of certificate Work done in Percentage (as Percentage of the estimatedcost) 60.00 Balance Cost to be Incurred**(Based on Estimated Cost) 10285714.00 5 Cost Incurred on the Additional/Extra items not included in thel Estimated Cost (Table-C) Building/ Wing Layout Plotted Development bearing Number :Building D/NA S. Ne Paricuars Total Esmaked Cost of he ButtirgWingayot 2571426.00 Plotted Development as on date of Registration is 2 15428572.00 Cost incurred as on date of certificate 3 Work done in Percentage (as Percerntage of the estimated cost) 60.00 Balance Cost to be Incurred**(Based on Estimated Cost) 10285714.00 5 Cost Incurred on the Additional/Extra items not included in the Estimated Cost (Table-C) Building/ Wing /Layout Ploted Development bearing Number :Building E/NA Sr. No. Particulars Amount (In Rs.) Total Estwnated Cost of the Buwcing/Wing/layout 25714286.00 Plotted Development as on date of Registration is 2 15428572.00 Cost incurred as on date of certificate 3 Work done in Percentage (as Percentage of the estimated cost) 80.00 4 Balance Cost to be Incurred**(Based on Estimated Cost) 10285714.00 5 Cost Incurred on the Additional/Extra items not included in the Estimated Cost (Table-C) Page 2 of 5 Building/ Wing ILayout Plotted Development bearing Number :Building F/NA Sr. No. Particulars Amount (In Rs.) 1 TotalEstimated Cost of the Builcing WinglLayout 25714286.00 Plotted Development as on date of Registration is 2 15428572.00 Cost incurred as on date of certificate Work donein Percentage (as Percentage of the estimated cost) 80.00 | Balance Cost to be Incurred"(Based on Estimated Cost) 10285714.00 5 Cost Incurred on the Additional/Extra items not included in the Estimated Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number :Building G/NA Sr. No. Particulars Amount (In Rs.) 1 Total Estimated Cost of the Building/Wing/Layout 25714286.00 |Plotted Development as on date of Registration is 2 15428572.00 Cost incurred as on date of certificate 3 |Work done in Percentage (as Percentage of the estimated cost) 60.0 Balance Cost to be Incurred** (Based on Estimated Cost) 10285714.00 5 Cost Incurred on the Additional/Extra items not included in the Estimated Cost (Table-C) Page 3 of 5 Table B Internal and External Development Works in respect of the Registered Phase Sr. No. Particulars Amount (In Rs.) (1 1 Total Estimated Cost of the Building/Wing/Layout 8000000.00 Plotted Developmentas on date of Registration is 2 |Cost incurred as on date of certificate 4800000.00 Work done in Percentage (as percentage of the estimated cost) 60.00 4 |Balance Cost to be Incurred*"(Based on Estimated Cost) 3200000.00 5 |Cost Incurred on the Additional/Extra items not included in the Estimated Cost (Tablc -C) Yours Faithfully NJAN Nirao ja0, AMIE AM1943564 SNGINEOS NIRANJAN MULEY CRED Signature &Name (IN BLOCK LETTERS) with Stamp of Engineer (Not Less than bachelor's Degree Holder or equivalent as per Scction 2(u) of thc Act) Local Authority license no. (if applicable) Date of Certificate: Agreed and Accepted by: MAHAVIR INFRASTRUCTURE Signature of Promoter PROPRIETOR Name: Rupesh Prakashchand Mutha Date: 1.The scope of work to complete Registered Real Estate Project as per drawings approved from time to time and as per specifications mentioned in agreement of sale. 2.(*) Quantity survey can be done by office of Engineer or can be done by an independent Quantity Surveyor, whose certificate of Incase of independent quantity surveyor being appointed by Developer, the name has to be mentioned at the place marked (") and in case quantity are being calculated by office of Engineer,the name of the person in the office of Engineer,who is responsible for the quantity calculated should be mentioned at the place marked ("). 3.(**) Balance Cost to be incurred (4) may vary from Difference between Total estimated Cost (1) and Actual Cost incurred (2) due to deviation in quantity required / escalation of cost etc. As this is an estimated cost, any deviation in quantity required for development of the Real Estate Project will result in amendment of the cost incurred / to be incurred. 4.All components of work with specifications are indicative and not exhaustive 5.Please specify if there are any deviations / qualifications. Example: Any deviations in input material used from specifications in agreement of sale. Page 4 of 5