MULEY'S Engineering Consultancy Services (India) Office : 7, Rajnagar Housing Society, Shahnoorwadi, Nirarlian N. Muley Chhatrapati Sambhaji Nagar, Maharashtra - 431 005, India. B.E. (Civil), N{.E. (Structures) Mobile : (+91) 996 086 9474 A,M.LE, M.I.S.S.E, Chartered Engineer E-Mail :muley.niranjan@yahoo.com Reg No. : STATE/R/2022 l.\P L I 04362 Annexure - B FOR}I - 2 [See Regulatlon 3l ENGINEER'S CERTIFICATE (To be submitted at the time of Registration of Ongoing Project and for Withdrawal of Money from Designated Bank Account) Date:3l11212023 To, Rupesh Pralrashchand Mutha , H.lrlo: lst Floor PIot llo 07, RH No 82, Blue Bells Street, ilear Prozone Mall,Ghlkalthana MIDG, Aurangabad SubjectCertificate of Cost lncurred for Development of 55 HAPPYI{EST having MAHAREM Reglstraflon Number P51500052128 (0nly applicable after Project Registration) being Developed by Rupesh Prakashchand Mutha Sir, 1. l/We NiranJan l{, Muley have undertaken assignment of Certifying Estimated Cost for 55 HAPPYilEST having MAHARERA Registration Number P51500052128 (0nly applicable after Project Registration) being Developed by Rupesh Prakashchand Mutha. 2. We have estimated the cost of Civil, MEP and Allied Works required for completion of the apartments & proportionate completion of internal & external works of the Project as per the specifications mentioned in the Agreement of Sale. Our estimated cost calculations are based on the Drawings/Plans made available to us for the Project under Reference by the Developers / Consultants. The Schedule of ltems & Quantity required for the entire work as calculated by 18,80,00,000 Quantity Surveyor* appointed by the Developer/Engineer, the assumption of the cost of material, labour & other inputs made by the Developer, and the Site lnspection carried out by us to ascertain / confirm the above analysis given to us. We estimate Total Estimated Cost of completion of the aforesaid Project mentioned under reference at Rs. 18,80,00,000 (Total of Table A & B) at the time of Registration. The estimated Total Cost of Project is with reference to the Civil, MEP & Allied Works completion of the apartments & proportionate completion of internal & external works, as per the specifications mentioned in the Agreement of Sale & for the purpose of obtaining Occupation Certificate / Completion Certificate for the Building(s) / Wing(s) / Layout / Plotted Development from the CIDCO being the Planning Authority under whose jurisdiction the aforesaid Project is being implemented. 4. The Estimated Cost incurred till date is calculates to Rs. 1,70,00,000 (Total of Table A & B). The Amount of E.qtimate.d..Qss.t.lnqu.rred.is..qaj.sulate.-d..qn.ths.hasi.s.sLinp.u!.m.alpri.a!s../.s.e.r-vi-q.es .u.qed..&..u.ni!..qest.ef .!.hese..ite.m.$. Page I of I The Balance Cost of completion of the Civil, MEP & Allied Works for completion of Apartments & proportionate completion of internal & external works, as per specifications mentioned in Agreement of Sale, of the aforesaid Project is estimated at Rs. 17,10,00,000 (Total of Table A&B). I Certify that the cost of Civil, MEP & Allied Work for apartments & proportionate internal & external works, as per the specifications mentioned in Agreement of Sale, of the aforesaid Project as completed on the date of this certificate is as given in Table A & B below: TABLE - A Building / Wing / Layout / Plotted Development bearing Number or called Building A To Building G (to be prepared separately of each Building / Wing / Layout / Plotted Development of tJ,e Real Estate Project) S. No. Particulars Amount fin Rs.) 1. Total Estimated Cost of Building i Wing / Layout / Plotted Rs.18,00,00,000 Development as on date of Reqistration is 2. Cost incurred as on date of Certificate 1,70,00,000 3. Work Done in Percentage (as Percentage of Estimated 9.45Y0 Cost) 4. Balance Cost to be incurred ** ((based on Estimated 16,30,00,000 Cost) 5. Cost incurred on Additional/ Extra ltems not included in Nit the Estimated Cost fiable-C) TABLE. B Internal & External Development Works in respect of Registered Phase S. No. Particulars Amount (in Rs.) 1. Total Estimated Cost of lnternal & External Development 80,00,000 Works including amenities & facilities in the Layout as on date of Registration is 2. Cost incurred as on date of Certificate Nit 3. Work Done in Percentage (as Percentage of Estimated Nit Cost) 4. Balance Cost to be incurred *" ((based on Estimated Nil Cost) 5. Cost incurred on Additional / Extra ltems not included in Nit the Estimated Cost (Table-C) Yours faithfully, +{'S0) NIRANJAN N, B.E. (Civil), M.E. (Structures) Chartered Engineer STATE/FY22IAPLN$62