MULEYfS Engineering Consultancy Services (India) Office : 7, Rajnagar Housing Society, Shilhnoorwadi, Niranjan N. Muley Chhatrapati Sambhaji Nagar, Maharashtra - 431 005, India. B.E. (Civil), N{.8. (Structures) Mobile : (+91) 996 086 9474 A.M.I.E, M.I.S.S.E, Chartered Engineer E-Mail :muley.niranjan@yahoo.com Reg No. : STATE/R/2022 / APL I 04362 Annexure - B FORU - 2 [See Regulation 3l ENGINEER'S CERTIFICATE (To be submitted at the time of Registration of Ongoing Project and for Wittrdrawal of Money from Designated Bank Account) Date:31/09/2023 To, Rupesh Prakashchand Mutha , H.l{o: lst Floor Plot No 07, RH No 82, Blue Bells Street, l{ear Prozone Mall,Chikalthana MIDCi Aurangabad SubjectCertificate of Cost lncurred for Development of 55 HAPPYNEST having MAHAREM RegistraUon Number P51500052128 (Only applicable after Project Registration) being Developed by Rupesh Prakashchand Mutha Sir, 1. I / We Nlranjan l{, Muley have undertaken assignment of Certifying Estimated Cost for 55 HAPPYNEST having MAHARERA Registration Number P51500052128 (0nly applicable after Project Registration) being Developed by Rupesh Prakashchand Mutha. 2. We have estimated the cost of Civil, MEP and Atlied Works required for completion of the apartments & proportionate completion of internal & external works of the Project as per the specifications mentioned in the Agreement of Sale. Our estimated cost calculations are based on the Drawings/Plans made available to us for the Project under Reference by the Developers / Consultants. The Schedule of ltems & Quantity required for the entire work as calculated by 18,80,00,000 Quantity Surveyor* appointed by the Developer/Engineer, the assumption of the cost of material, labour & other inputs made by the Developer, and the Site lnspection carried out by us to ascertain / confirm the above analysis given to us. We estimate Total Estimated Cost of completion of the aforesaid Project mentioned under reference at Rs. 18,80,00,000 (Total of Table A & B) at the time of Registration. The estimated Total Cost of Project is with reference to the Civil, MEP & Allied Works completion of the apartments & proportionate completion of internal & external works, as per the specifications mentioned in the Agreement of Sale & for the purpose of obtaining Occupation Certificate / Completion Certificate for the Building(s) / Wing(s) / Layout / Plotted Development from the CIDCO being the Planning Authority under whose jurisdiction the aforesaid Project is being implemented, 4. The Estimated Cost incurred till date is calculates to Rs, 90,00,000 (Total of Table A & B). The Amount of .E.q!ima.te.d..0.q_sL"!nsu.rr.ed..is_"saj.su!a.te.-d...o__n__the..b.a.sis...qf..input_m.a.tp..[ra!s../..se.ryic.es .u.qe.E.&..u.nit.c.est.eLl-hese..it-e.m.$. Page 1 of I 5. The Balance Cost of completion of the Civil, MEP & Allied Works for completion of Apartments & proportionate completion of internal & external works, as per specifications mentioned in Agreement of Sale, of the aforesaid Project is estimated at Rs. 17,90,00,000 (Total of Table A&B). 6. I Certify that the cost of Civil, MEP & Allied Work for apartments & proportionate internal & external works, as per the specifications mentioned in Agreement of Sale, of the aforesaid Project as completed on the date of this certificate is as given in Table A & B below: TABLE - A Building / Wing / Layout / Ptotted Development bearing Number or called Building A To Building G (to be prepared separately of each Building / Wing / Layout / Plotted Development of the Real Estate Project) S. No. Particulars Amount (in Rs.l 1 Total Estimated Cost of Building / Wing / Layout / Plotted Rs.18,00,00,000 Development as on date of Registration is 2. Cost incurred as on date of Certificate 90,00,000 3. Work Done in Percentage (as Percentage of Estimated 5o/o Cost) 4. Balance Cost to be incurred ** ((based on Estimated 17,10,00,000 Cost) 5. Cost incurred on Additional/ Extra ltems not included in Nit the Estimated Cost (Table-C) TABLE . B Internal & External Development Works in respect of Registered Phase S. No. Particulars Amount fin Rs.) 1. Total Estimated Cost of lnternal & External Development 80,00,000 Works including amenities & facilities in the Layout as on date of Reoistration is 2. Cost incurred as on date of Certificate Nit 3. Work Done in Percentage (as Percentage of Estimated Nil Cost) 4. Balance Cost to be incurred ** ((based on Estimated Nir Cost) 5. Cost incurred on Additional/ Extra ltems not included in Nit the Estimated CoglJlable-C) Yours faithfully, ffi% W,,,_% ..xoo)q $i' xQeo etfP/ iIIRANJAN N. MULEY B.E. (Civil), M,E. (Structures) Chartered Engineer STATE/FY22IAPUO4362