I I I CONSULTi?I?U ,:,, ,,,,i,. . i, ii rlr'i.rr;rl,:j:i,'liiilr':7,i. ' FORM.2 [. See Reguiation 3i ENGI NEER,S CERTI F I CA-TE Date:30-06-2025 To M/S Divine Builders & DeveloPers Happy Homes, Gut No 268P, Mitmita, Aurairgabaci-431001 Happy Homes having MahaRERA Registration subject: Certificate of Cost incurred for Development project Registration) being developed by M/s Divine Number P51500051755 {Only Applicable after Builders & DeveloPers 3ii', Mohd Faizuddin have undertaken assignment cf certifying Estirnated cost for having MahRERA Urrrp YYL being developed by rl _ after project Registration Registration trtumbei P51500051755 (only applicable wtli oivine Builders & Developers year ended 30la6l2025' allied works required for completion of the 2. We have estimated the cost of Civil, MEp and ;pai.tmcnts and pi.cpci.tionate compretioii cf intei"nar & cxternal wci"ks of the pi"oject as pei" specificationsnrentionedinattachmentofsa!e.out.estimatedcostea!culationsarebasedonthe The uncler reference by the Developer.,/ consultants available macle available to us for the ploject Schedule of items and quantity required ior the entire work as calculated by Quantity surveyor* to the cost of material' labour and other inputs appointed by Developer Engineer. the assumption madbydeveloper.andthesiteinspectioncarriedoutbyustoascertain/confirmtheaboveanalysis given to us. 3.WeestimateTotalEstimatedCostof,completionoftheaforesaidprojectunderreferenceatRs. 4,30,00,000i-(TotaiofTabienanciB)atthetimeofRegistration'TheestimatedTotaicostofProject works r"equired for" cornpietion of the apartments and is with references to the Civii, iviup and Aiiied mentioned in agreement proportionate complication of internal external works. As per specifications ofsaleandForthepurposeofobtainingoccupationcertificatelcompletioncertificateforthe from the being the Planning Authority under Building(s) / Wine(s) r Layout / Plotted Oeirelopment implemented' whose jurisdiction the aforesaid project is being at Rs' 2,02,29,564 /- {Total of Table A 4. The Estimated Cost lncurrEd till date is calculated on the basis of input materiaisiservicell amount of Estimateci Cost incurretj is calcuiateci unit cost of this items. 5'TheBalanceCostofCompletionoftheCivil,MEPandAlliedworksfor apartments and completion of internal & "Y'Tl-y::11j:,f::T1l:: project is estimated atRs. z,z7;76,436t' (Total of rable agreement of sale, of,the \ a\ h^-^ r!^aa* l^lna Dnad Arrranrrahad 431001 6. I certify that the Cost of the Civil, MEP and allied work for the apartments and proportionate and internat & Enremal works, as per specifications mentioned in agreement of saie, of the aforesaid Project as completed on the date others certificate is as given in (Table A and Bi below: TABLE.A Buildi lWine/ Layout / plotted Development beari Number Row House No A-01to A-05 Sr.no Particulars Amount (in Rs.) L Totai estimateci Cost of the BuildinglWing / Layout / Plotted 5 ,L3,7O0 Development as on ciate of Registration is ax \h l'ill\ 2 Cost increeci as on ciate of' certificate 3 Work done in Percentage {as Percentage of the estimated cost) 8s% 4 Balance Cost to be incurredx* (Based on EstimatedCost) 8,57,055 5 Cost lncurred on Additional /Extra items not included in the ol- Estimalsd Cost (Table -C) Buildins /Winel Layout / Plotted Development bearing Number Row House No A-07 to A-12 Hguse NO Sr.no Particulars Amount (in R's.i tr7 rt 7nr1 RR 1 I Tota! estimated Cost of the BuiidinglWing I Layout ri Piotted J'tLJt'W.VV Development as on date of Registration is 2 Cost increed as on date of' certificate 48,56,645 3 Work done in Percentage {as Percentage of the estimated cost) 8s% 4 Balance Cost to be incurred** (Based on Estimated Cost) 8,57,055 5 Cost lncurred on Additional /Extra items not included in the ol- Estimalsd Cost (Table -C) L5 to Building lWinel Layout / Plotted Development bearing Number Row House No A- 13 18 Sr.no Particulars Amount {in Rs.) 1 Total estimated Cost of the BuildinglWing / Layout / Plotted 57,13,700.00 Development as on date of Registration is 2 Cost increed as on date of' certificate 49,56,645 3 Work done in Percentage (as Percentage of the estimated cost) 85% + Balanee Cost to be ineui'i.eci++ {Baseci on Estimateci Cost) 8,57,055 5 Cost lncurred on Additional /Extra items not included in the 0 Estimalsd Cost (Table -C) Building lWin1l Layout / Plotted Development bearing Number Row House No A'19 to A-24 Sr.no Particu lars Amount (in Rs.) t Total estimated Cost of the Building/Wing / Layout / Plotted 57,L3,700.00 Development as on ciate of Registration is 2 Cost increed as 5n date of' certificate 31,42,535 3 Work done in Percentage (as Percentage of the estimated cost) ss.00% 4 Balance Costto be incurred** (Based on Estimated Cost) 25,7L,L65 5 Cost lncurred on Additional /Extra items not included in the o/- Buildi /Wing/ Layout / Plotted Development bea Number Sr.no Particuiars Amount (in ns.) 1 I Total estimated Cost of the BuildingllVing / Layout I elotted 1 -rc AE anfr Lt VtaJTLVV ' Development as on date of Registration is 2 Cost increed as on date of' certificate 25,11,093 3 Work done in Percentage (as Percentage of the estimated cost) 14.23o/o 4 Balance Cost to be incurred** (Based on Estjmated Cost) L,51,34,LO7 5 Cost lncurred on Additional /Extra items not included in the ol- Estimalsd Cost (Table -C) TA6I E D I ITE'LE'E' lnternal & External f Devel ent Works ir in Respect ofthe ed Phase Sr Particu lars Amount {in Rs.) No 1. Total Estimated Cost of the lnternal and External Development 25,00,000 Works including amenities and Facilities in 2 Cost incurred as on date of certificate 3 Work rjone in Percentage (as Percentage of the estinrated cost) 0.00 4 Balance Cost to be incurred** (Based on Estimated Cost) 25,00,000 5 Cost lncurred on Additional lExtra items not included in the Estimated Cost (Table -C) Yours Faithfully, 6ts<6 Agreed and Accepted by: For MiS Divine Buiiders & Deveiopers Date:30-06-2025 I Note: appt"oved from Esrare Projecr as pe!'dr"awings i The scope of work is to compiete R'egisrereq R'eai in agreement of sale' mentioned time to time and as per specifications by an independent Quantity by office of Engineer or can be done 2. (-) Quantity survey can be done by the Engineer' ln case of whose certificate of quantity calculatJ can be relied upon Surveyor. be mentionecj at ihe surveyor b"ing appoi""l t', Deveioper' ihe name has to inciepencjent quantiiy of Engineei'' the name of the (") and in case qiiantity ai"e being caici;lated bv office place mai-ked be mentioned of Engineei', who is ,."'oonti-bl" for the quantitv calculated should person in the office atthe Place marked (") escalation of cost etc' As this 3.(**)BalanceCosttobeincurred(4)mavu?.yf'oT,:'lt"i::t"betweenTotalestimatedCost(1) an (2) due to deviation in quantity required / project and Actual Cost Incurred of the Rear Estate wiil estima*Led cos*1, any deviaiion in quantity i.qurr.a for deveiopment incurreC to be incut"reC' result in arnenCrnent of the cost 5.Allcomponentsofworkwithspecificationsareindicativeandnotexhaustive in input material deviations qualifications. Example: Any deviations 6. Please specify if there are any used from specifications in agreement of sale' TABLE-C items considered in Cost List of ExtralAdditionaii Deieteci of Total Cost) (which were not part of the original Estimate Arnount (ln Rs.)