/

                                                                            CONSULTIi?UM
    ff


                                                             FORM.2
                                                      [. See Regulation 3l
                                                   Ei{Gi NEER'S CERTI FICATE
                                                                                                       Date:31-03-2025

         To
         M/S Divine Builders & DeveloPers
         Happy Homes,
         Gui irio 258P, Miimita,
         Aui-airga'oad -43i001

                                                                Happy Homes having MahaRERA Registration
         Subject: Certificate of Cost incurred for Development
                                                         project Registration) being developed bv M/s Divine
         Number p5150005L755 (Only Applicable after
         Builders & DeveloPers

         )t r,

                                                                                   Cost fcr having MahRERA
               Mohd Faizuddin have undertaken assignrnent cf certify'ing Estimated
          r/.r,a                                                                         being developed by
               Yve.*
          '/
                                                            after project Registration
          Registration wumbei P51500051755 (only"applicable
         tvt/i oivine Builders & Developers year ended 3UC3l2a25'
                                                            and allied works required for completion of
                                                                                                              the
          2. we have estimated the cost of Civil, MEP                                                         pei'
          apai.tments and pi.opoi.tionate completicn
                                                       of internal & extei"nal nvoi"ks of the pi"oject a3
          specifications mentioned in attachrnent of sale'
                                                            our estimated cost calculations are based on the
                                                                                                              The
                                                          under reference [r7 the Derreloper ,/ consr:ltants'
          available made available to us for the project
          Schedule of items and quantity required ior
                                                         the entire work as calculated by Quantity surveyor*
                                                              to the cost of material' labour and other inputs
          appointed by Developer Engineer. the assumption
                                                             out by us to ascertain f confirm the above analysis
          mad by developer. and the site inspection carried
          given to us.


           3.WeestimateTotalEstimatedCostof,completionoftheaforesaidprojectunderreferenceatRs.           Totai Cost of Project
                                                        Bi at the time of Registration' The estimateci
           430,00,000/- (Total of Table A and
                                                             A.iiied rryorks required for compietion of the
                                                                                                             apartrnents and
           is r,..,ith references to ihe Cir.,i!, iviUp and
           Proportionatecomplicationofinternalexternalworks.Asperspecificationsmentionedinagreement
                                                                                 certificate I completion certificate for the
           of sale and For the purpose of obtaining occupation
                                                     plotted DJvelopment from the being the Planning Authority under
            Building(s) I wing(s) r Layout /
                                                                         implemented'
            whose jurisdiction the aforesaid project is being

                                                        is calculated at Rs. 2,02,23,5641' {Total of
                                                                                                     Table A and      B
               4. The Estimated Cost lncurred till date                                                      ^^.,,4'
                                                                  on the basis of input materlaislserviceffi
               amount of Estimateci cost incurred is caicuiated
               unit cost of this items.

               5.TheBalanceCostofCompletionoftheCivil,MEPandAlliedworksfor
                                                                  works' t:,?::^:Ttl:::
               apartments and Completion of internal & external                      Tabl
                                    projecr is estimated at*s.2,27,76,4361- {Totatof
               ##;;;olrJ,*, or,rr"



                                                             6--- rr^^a* talna Etaad Arlrnnrrahad - 431001
                                                                                  and proportionate and
6. I certify that the cost of the Civil, MEP and allied work for the apartments
                                                                                of sale, of the aforesaid
internal & Extremai works, as per specifications mentioned in agreement
                                                                           A anci Bi beiou':
Project as compieted on the date others certificate is as given in {Table

                                                          TABLE.A
Build        /\A/i   lt   r / Plotted                     bearing Num ber Row House No A-01to A-06
                                           Particu lars                              Amount {in Rs.)
Sr.no
                                                                                         57,L3,704
  1,        totai estimated Cost of the Buiiding/WinB I Layout I Plotted
            Development as on date of Registration is
            f'aci inrrcpd e< nn dafe of' certificate                                     49,56,645
  2
                                                                                            8s%
  3         ffiPqrcentaeeof                                   thees
            n,i,."o cn<f tn he incurredx* (Based on Estimated Cost)                       8,57,055
  4
                                                      items not included inthe               0l-
  5         ffiExtra
            Estimalsd Cost (Table -C)


Buildi        lwine/           l Plotted Devel       ent bearing lUurU"r. now ff ouse nfo n'02 to A'12
                                           Particulars                                  Amount (in Rs.)
 Sr.no
                                                                                        57,13,700.00
   1        Totai estimated Cost of the Buildingllting I La'yout / Plotted
            Development as on date of Registratio*
            f'aci inrrped ac nn date of' certificate                                      49,56,645
   2
                                                                                             85%
  1         Work done in Percentag" (rt P"rc"nt"g" of the ettim"t
                                                                                           8,57,055
   4        Brl"r.e C"tt to be incurred** {Based on Es!!rn4eq!e$L
                                                                                              ol-
   5        cost lncurred on Additional /Extra items not included in the
            Estimalsd Cost (Table -C)

 Buildi                                               bearing Number Row House No A- L3 to A'18
                                          evelopmentt bearl
                               / Plotted Devel
                                            Particulars                                Amount {in Rs.)
 Sr.no
                                                                                         57,13,700.00
       1.   total estimated Cost of the Building/Wing / Layout / Plotted
             Development as on dale of negistration ls
             f'act inrrced rc on date of' certificate                                     49,56,645
       2
                                                                                             8s%
       3     Work done in Percentag" (a. Per.entagu of th" ettima
       4     ffi*                             itsaseci on Estirnateci cost)                or) /ruJJ
                                                                                               0
       5     cost lncurred on Additional lExtra items not included in the
             Estimalsd Cost (Table -C)



                                            Particulars                                 Amount (in Rs.)
 Sr.no
                                                                                         57,13,700.00
        1
             Development as on ciale of Registration h
                                                                                           31,42,535
        2    Cost increed as on date of'certificate
                                                                                            55.00%
        3    Work done in Percentage (as Percentrg" of th"
                                                                    "ttit't"d
        4   ffi*                                 {   Based oqsti !49q!9$1                  25,7L,L65
                                                                                               ol
        5     C*t ln.trt*d        Additional /Extra items not included in the
                             "n(Table -C
              Estimalsd Cost




                                                                                                       -}ffi, '-
                                                              ,=                                                   1:




                                           Plotted                               Number
    Sr. no                                     Particu lars                                      Amount (in Rs.)
               T^+-i ^.+i-^+^iLLU /-^.+          a,,;iii^-/'\A/i^^    r' t -.,^,,+ /' |Di^++^i     1 -rE     ,i
        1
        I                               Ur +i^^
                                  LUrL ^+  Lr rL DurrulrrS/ vY rr 15 / LoyvuL      / rulLgu        Lt WraJt-VV
                                                                                                         ^E
                                                                                                     '
-              Development as on date of Registration is
        2      Cost increed as on date of' certificate                                              25,11,093
        3      Work done in Percentage (as Percentage of the estimated cost)                          1,4.23%
        4      Balance Cost to be incurred** (Based on Estimated Cost)                            L,5L,34,L07
        5      Cost lncurred on Additional /Extra items not inclu.ded in the                            o/-
                Estimalsd Cost (Table -C)

                                                                       TABLE-B
                        lnternal & External
    Sr                                                 Particu Iars                              Amount {in Rs.)
    No
    1        Total Estimated Cost of the lnternal and External Development                           25,00,000
             Works includine amenities and Facilities in
                    i.^^..--^f,   ^- UII
                                     ^^    )^L^   ^l LCI
                                                     ^^-r:li-^+^
    Z        LUSL
             ^^^r   IIILI.JIIEU   dJ       UdLE   UI        LIIILdLC

    3        Work done in Percentage (as Percentage of the estimated cost)                              0.00
    4        Balance Costto be incurredx* (Based on Estimated Cost)                                  25,00,000
    5        Cost lncurred on Additional /Extra items not included in the
             Estimated Cost (Table -C)




    For MIS Divine Builders & Deveiopers

    Date:31-03-2025
                                                              proiect as per cirawings approved from
             of work- is to comprete   Registered Reat Estate
1 The scope
                                       mentioned in agreement of sale'
time to time and as per specifications
                                                                   can be done by an independent Quantity
2. (-) Quantity survey can be
                                  done by office of Engineer or                                     ln case of
                                  of quantity   ti"'r""i    can be relied upon by the Engineer'
Surveyor. whose certificate                                            ihe name has io be mentioneci
                                                                                                         at the
                quaniiiy  surveyor   b"ing appoiniecj by Deveioper'                                     of the
inciepencieni
                                    quantity  ,r"  uJ"*   calculated by office of Engineer' the name
place marked (,,) and in case                                       qu"naiay calculated should be mentioned
                 ottice of Engineer,  who   is ,"rponrlbl" for the
 oei.son in the
 at the Place marked (")
                                                                                     Total estimated cost (1)
                         to be  incurred   (4) may vary from Difference between
 3. (**) Balance    Cost                                                                of cost etc' As this an
                              (2)  due  to deviaiion  in quantity required / escalation
 and Actual cost incurred                                                      of the Real 'rstate Project wiii
              cos*t, any deviation   in  quantity ,"quroc for deveiopm..,t
 estimated
                                       incurred to be incurred'
  result in amendment of the cost

 5.Allcomponentsofworkwithspecificationsareindicativeandnotexhaustive
                                                                                             in input material
                                    deviations    quarifications. Exampre: Any deviations
 6. prease specify if there are any
  used from specifications in
                                agreement of sale'

                                                     TABLE-C
                                                          ltems considered in Cost
                         List of ExtralAdditionaU Deleted
                                                             Estimate of Total Costi
                         (which were not part olthe originai
                                                                                       Amount (ln Rs.




                                                                                                   #se