ICSN CONSULTANTS FORM.2 [. See Regulation 3l ENGi NEER,S CERTIFi C,ATE Date:30-09-2024 To M/S Divine Builders & DeveloPers Happy Homes, Gut No 268P, Mitmita, Aurangabacl -431001 Happy Homes having MahaRERA Registration subject: certificate of cost incurred for Development project Registration) being developed by M/s Divine Number P51500051755 (Only Applicable after Builders & DeveloPers 5tr, having lJlahRERA !6uoMohd Faizuddin have undertaken assignrnent of cer-tif'ying Estimated Ccst fot" ,/ vv u being developed by after project Registration Registration wumbei P51500051755 (only applicable 3a10912024' fVUi o;vine Builders & Developers year ended allied works required for completion of the 2. we have estimated the cost of civil, MEp and intei'nal & exiei'nal vJoi"ks of the pi'oject a5 pei' apai.tments and pi.opoi"tionate coilipletion of , hecpd nn on the sare, our estimated cost carcurations are based ffix;;:;;";';";;;;';;'.;,;;;;";; r-.. rL^ n^,,^l^^or fI /-nncrrlt:ntq consurtants. The rhe :ffifi:'';;" ;;l;r,e to us for"the project under reference by the Deveroper .!:!., survevor* quantity required for the entire work as calculated bv Quantitv ^.rFrr^ii^r* ffi:::i:'fi;;ffd J ^+L^- to the cost of material' labour and other inputs i^nr r*c appointed by Developer Engineer. the assumption mad by developer. and the site inspection carried out by us to ascertain / confirm the above analysis given to us. 3"WeestimateTotalEstimatedCostof,completionoftheaforesaidprojectunderreferenceatRs. 4,30,00,000/-(TotaiofTableAandB)atthetimeofRegistration'TheestimateciTotaicostofProject works required fot' cornpietion of the apartments anci is with references to the Cirrii, fv.iiiP and A.iiied mentioned in agreement proportionate complication of internal external works. As per specifications ofsaleandForthepurposeofobtainingoccupationcertificatelcomp|etioncertificateforthe from the being the Planning Authority under Building(s) I wine(s) r Layout / Plotted De"velopment whose jurisdiction the aforesaid project is being implemented' at Rs' 83,12,L5L1- (Total of Table A and B) 4. The Estimated Cost lncurred till date is calculated the basis of input materiais/services u amount of Estimateci Cost incurred is calcuiateci on unit cost of this items. $i and Allied works for 5. The Balance Cost of Completion of the Civil, MEP u/orks, as Per sPecificat apartments and Completion of internal & external (Total of Table A agreement of sale, of'the Project is estimated at Rs. 3,46,87,8491- shop No. LL- 07, Kuber Avenue 'A" Rana Nagar, Jalna Road, Aurangabad - 431001 and proportionate and 6. I certifythatthe Cost of the Civil, MEP and allied workforthe apartments of saie' oi the aforesaid internai & Extremai works, as per specifications mentioned in agreement project as cornpleted on the date others certificate is as given in (Table A and Bi beiow: TABLE-A Buildi t / Plotted OevetoPment Uear ir Particu Iars Amount (in Rs. I T"trl Cost of the BuilciinglWing / Layout i Plotteci 57,L3,7A4 "ttir*ted Development as on a Cost increed as on date of' certificate 37,40,468 2 65.46% 3 Work done in percentige (as Percentage of the estimated cost) 4 grl.n* Cott to be incurred** (Based on Estimated CotE 19,73,232 C"st l"*rr*d * Additional /fxtra items not included in the o/ 5 Estimalsd Cost (Table -C) Piotted De\,?toEm,lllEqilng N s iWinsi lsr,tgtll ,i,r Pi H! illfl! llr ber" P.ow House No A.-07 to A-iz Particulars Amount (in Rs.) Sr.no 57,13,700.00 1 Development as on date of Registration is L9,70,233 2 Cost increed as on date of' certificate 32.73% E f-Wort done in Percentage (as Percentage of the estimated cost) B"l*rc" Cost to be incurred** (Based on Estimated Cost) 38,43,467 4 tr J Cort l"'.rrr"d on Additional lExtra items not included in the Estimalsd Cost (Table -C) Buildi /Wine/ / Plotted DeveloPment bearin Number Row House No A- 13 to A-18 Sr.no Particulars Amount (in Rs.) plotted 57,13,700.00 1. Total estimated Cost of the Building/Wing / Layout / Develonment as on date of Registration is Cost increed as on date of' certificate 18,7A,233 2 3 ffis qercentageof thees 32.73% 38,43,467 4 B"l*"" C*t to be incurred** (Based on Estimated Cost) 0 5 C*t l"*rr*d on Additional /Extra items not included in the Estimalsd Cost {Table -C) Rrrildins /Wi t / Plotted Devel opment beanng Number Row House No A-19 to A'24 Sr.no Particulars Amount (in Rs.) 1 L ffi ldinglwing / Layout ri Plctted 57,13,700.00 Development as on date of R"g'strrtion it Cost increed as'on date of' certificate 8,31",215.10 2 3 Work done in Percentage (as Perceq@ L4.5s% B"l*"" C"stto be incurred** (Based on Estimatedlg$ 48,82,484.9 4 5 Cost lncurred on Additional /Extra items not included in the 0l Estimalsd Cost (Table -C) #*q 5/ s'ee^')S66 \* Buildine /Wi Plotted Devel Number Sr.no Particu iars Amount (in Rs.) 1 Totai estimated Cost of the BuildinglWing I Layout / Piottecj L,76,45,244 Development as on date of Registration is 2 Cost increed as on date of' certificate 0.00 3 Work done in Percentage (as Percentage of the estimated cost) 0.00% 4 Balance Cost to be incurred** (Based on Estimated Cost) L,76,45,240 5 Cost lncurred on Additional /Extra items not included in the a/- Estimalsd Cost {Table TABLE.B lnternal & External Development Works in Respect of the Registered Phase Sr Particu la rs Amount (in Rs.) No 1 Total Estimated Cost of the lnternal and External Development 25,00,000 Works includins amenitles and Facilities in i-^..--^f, i^r^ 2 --^L uu5L iltLut I tru d> ^- ^^ ult udLc ^J LEt ut ^^-riJ:^^r^ LiltLdLE 3 Work done in Percentage (as Percentage of the estlmated cost) 0.00 4 Balance Cost to be incurred** {Based on Estimated Cost) 25,00,000 5 Cost lncurred on Additional /Extra items not included in the Estimated Cost {Table -C} Yours Faithfully, Agreed and Accepted by: For M/S Divine Buiiders & Deveiopers Date:30-09-2424 Note: 1 The scope of wor-k is tcr compiete R.egisrereq Real Esrate Project as per drawings approved from time to time and as per specifications mentioned in agreement of sale. 2. (-) euantity survey can be done by office of Engineer or can be done by an independent Quantity Surveyor. whose certificate of quantity calculated can be relied upon by the Engineer. ln case of mentionecj at the inciepencient quantity surveyor being appointeci by Deveioper, the name has to be place marked (") and in case quantitrT' ai'e being calcuiated b'y office of Engineer, the name of the pei.son in the office of Engineei', .,vho is i'esponsible for the quantitv calculated should be mentioned at the place marked (") (1) 3. (**) Balance Cost to be incurred (4) may vary from Difference between Total estimated Cost and Actual Cost incurred (2) due to deviation in quantity required / escalation of cost etc. As this an Project wiii estimated cost, any deviation in qi;antity req'dired foi' development of the Real Estate result in amendment of the cost incurred to be incurred' 5. All components of work with specifications are indicative and not exhaustive 6. please specify if there are any deviations qualifications. Example: Any deviations in input material used from specifications in agreement of sale. TABLE.C List of Extra/Additionall Deleted ltems considered in Cost (which were not part of the original Estimate of TotalCost) Sr.no Particu lars Amount (ln Rs.) t 2