Cell No. :9420589999, 9422707738 ABHIRANJAN CONSULTANTS ABHAY S. PATIL MRS. RANJANA A. PATIL SHIVRAJ A. PATIL B.E. (Civil), M.E. (Structures), FIV, MIE B.E. (Civil), AMIE D.C.E., B.E. (Civil) Mob. :8083409999 CERT No. :DDMCB/IR/2021/APU01311 Chartered Engineer (M-1475244) Govt. Valuer Reg. No. CAT-/34AB/237/2015-16 Structural Engineers * Govt. Approved Valuers Consulting Engineers ENGINEER'S CERTIFICATE JUNE 2024) (FOR THE QUARTER APRIL 2024 TO DATE -30/06/2024 TO, VA Developers, A-306,Citius,space olympia, sut Girnichowk, Garkheda Aurangabad REF; MAHARERA REGD. NO (P51500050782 ) development of "ARYAN HILLS" situated at SUB; Certificate of cost Incurred for situated at satara Aurangabad. admeasuring Plot No-45 TO 50, Gut No-347/1 Proposed built up area = 1304.88 sq mtrs total plot area = 1299.00 sq. mtrs & DEMARCATED BY ITS BOUNDRIES 01 TO THE NORTH - PLOT NO- ROAD TO THE SOUTH - 9.00 MW TO THE EAST LAND OF GUT NO- 347/P ROAD TO THE WEST- 6.00 MW developed by Aurangabad Dist- Aurangabad being of division Aurangabad Tg. - Prakash Gangadhar Aher through Shri - Deepak Gangadhar Aher. And Shri Vishal Rajaram Jadhav and other GPA V A Developers patner Shri. Sir, Estimated Cost for have undertaken assignment Of Certifying I/We,engineer Shri. ABHAY.S.PATIL, beingARYAN to be registered under MAHARERA, the Subject Real Estate Project Proposed No-347/1 situated at satara Aurangabad. HILLS" situated at Plot No- 45 TO50, Gut atiA Reg.No. ccIT/34AR/237/ 25/CAT-IJ2015-ibji Office : Flat No. 1,Varun Complex, Ulkanagar, Garkheda, Aurangabad. E-mail : abhiranjan2011@gmail. com admeasuring total plot area =1299.00 sa. mtrs &Proposed built up area = 1304.88 sq mtrs .Developed by GPAVADevelopers Partner Shri.Vishal Rajaram Jadhav.& other Following technical professionals are appointed by Owner/ promoter 1. Shri R.S.jadhav ,as an L.S. / Architect 02. We have estimated the cost of the completion to obtain Occupation certificate /completion certificate, of the Civil, MEP And Allied works, of the building of the Project. our estimated cost calculations are based on the Drawings/ plan made available to us for the Project under reference by the developer and Consultant and schedule of items and quantity for the entire work as calculated by me (ABHAY.S. PATIL) Appointed by Developer / Engineer,and the assumption Of the cost of material, labour and other inputs made By developer, and the site inspection carried out by us 03. we estimate total Estimated Cost of completion of the Building of aforesaid project under reference as Rs.3,07,00,000.00 (Rs. Three crore seven lac only ) (Total of the Table A&B)The Estimated cost of the Project is with reference to the civil, MEP and allied Works required to be completed for the purpose of the Obtaining occupation certificate/ completion certificate For the building from the Aurangabad Muncipal corporation, Dist Aurangabad being the planning Authority Under whose jurisdiction the aforesaid project is Being implemented. 04. The Estimated cost incurred tilldate is calculated at -Rs. 1,85,00,000 /-(one crore eighty five lac only) (Total of the table A & B) The amount of Estimated Cost incurred is calculated on basis of total Estimated cost. 05. The Balance cost of completion of the civil ,MEP, and Allied works of the building of the subject project to Obtain occupation certificate / completion certificate From planning Authority is Estimated at- Rs.1,22,00,000.00 (Rs. One crore twenty two lac only) (Total of Table A&B) 06. Icertify that the cost of the civil, MEP and allied work for the aforesaid project as completed on the date of this certificate is as given in table A&Bannexed herewith Yours Faithfully 4 Ccr|34BRJ 237/ Engg. ABHAY.S. PATIL 25/CAT-IJ2015-16 4. Dprove TABLE - A ( Project: ARYAN HILLS) Sr,No. Particulars Amount 1 Total Estimated Cost of the Building Rs.2,92,50,000 / 2 Cost incurred as on 30/06/2024 Rs.1,78,00,000/ (Based on the Estimated Cost ) 3 Work done in percentage 61% (AS percentage of the Estimated Cost ) 4 Balance cost to be incurred Rs. 1,14,50,000/ (Based on Estimated Cost ) 5. Cost incurred on Additional /Extra Rs. NIL Items as on -30/06/2024 not included in The Estimated Cost (Annexure -A) TABLE -B (Project : ARYAN HILLS) Sr.No. Particulars Amount 1 Total Estimated Cost of the internal and external Rs.14,50,000/ development works including amenities and facilities in the layout as on Building Cost incurred as on 30/06/2024 Rs. 7,00,000 / (Based on the Estimated Cost ) ABHA Rg.). CCIT/34AB/237/ 25/CAT-I.2015-16 pDrove. w Work done in percentage 48 % (AS percentage of the Estimated Cost ) 4 Cost incurred on Additional /Extra Rs. NIL Itemsas on -30/06/2024 not included in The Estimated Cost ( Annexure -A) Reg. lo. TCT|34A6/237/ } o 25/CAT-/2015-16, pprove Agreed &Accepted by: Signature of Promoter Name: VADevelopers Date:30/06/2024 Note : 1. The scope of work is to complete entire Real Estate Project as per drawings approved from time to time so as to obtain Occupation Certificate/Completion Certificate. 2. Quantity survey can be done by office of Engineer or can be done by an independent Quantity Surveyor, whose certificate of quantity calculated can be relied upon by the Engineer.In case of independent quantity surveyor being appointed by Developer, the name has to be mentioned at the place marked (8) and in case quantity are being calculated by officer of Engineer, the name of the person in the office of Engineer, who is responsible for the quantity calculated should be mentioned at the place marked(*). 3. The estimated cost includes all labour, material, equipment and machinery required to carry out entire work. 4. As this is an estimated cost, any deviation in quantity required for development of the Real Estate Project willresult in amendment of the cost incurred to be incurred. 5. All components of work with specification are indicative and not exhaustive. Annexure- A. List of Extra/Additional Items executed with cost (which were not part of the original Estimate of Total Cost).