Er. Aditya Anil Pawar Civil Engineer Annexure - B FORM - 2 [See Regulation 3] ENGIN EER,S CERTIFICATE (To be submitted at the time of Registration of Ongoing Project and for Withdrawal of Money from Designated Bank Account) Date:19-01-2025 To, Nandan Constructions, Plot No. 51, "Chandan" Mahesh Nagar, CHHATRAPATI SAMBHAJI NAGAR Subject: Certificate of Cost lncurred for Development of Nandan Vatika Wing B RERA No. P51500047993 being developed by M/s. Nandan Constructions. (Oct to Dec 2024l. Sir, 7. l/ We ER. Aditya Anil Pawar have undertaken assignment of Certifying Estimated Cost for Nandan vatika wing B RERA No. P51500047993 being developed by M/s. Nandan Constructions 2. We have estimated the cost of Civil, MEP and Allied Works required for completion of the apartments & proportionate completion of internal & external works of the Pro.iect as per the specifications mentioned in the Agreement of Sale. Our estimated cost calculations are based on the Drawings/Plans made available to us for the Project under Reference by the Developers / Consultants. The Schedule of ltems & Quantity required for the entire work as calculated by Quantity Surveyor* appointed by the Developer/Engineer, the assumption of the cost of material, labour & other inputs made by the Developer, and the Site lnspection carried out by us to ascertain / confirm the above analysis given to us. 3. We estimate Total Estimated Cost of completion of the aforesaid Project mentioned under reference at Rs. 8,10,00,000/- (Total of Table A & B) at the time of Registration. The estimated Total Cost of Project is with reference to the Civil, MEP & Allied Works Er. Aditya Anil Pawar Civil Engineer completion of the apartments & proportionate completion of internal & external works, as per the specifications mentioned in the Agreement of Sale & for the purpose of obtaining Occupation Certificate / Completion Certificate for the Building(s) / Wing(s) / Layout / Plotted Development from the CHHATRAPATT SAMBHAJT NAGAR MUNtCtpAL CORPORATION being the Planning Authority under whose jurisdiction the aforesaid Project is being implemented. 4. The Estimated Cost incurred till date is calculates to Rs. 2,68,50,000/- (Total of Table A & B). The Amount of .Estlm.aled..C..q.t.t.lnqu.fied.!s..e.a,l.s.r]!.?Le.d.qn.the.hest9..o.f.inp.ul.ma.te.rials.,/ ser.v.!se.s..u.s.e.d..&..u.nit.s9.sJ. -o.f..!h99.9..item.t. 5. The Balance Cost of completion of the Civil, MEP & Allied Works for completion of Apartments & proportionate completion of internal & external works, as per specifications mentioned in Agreement of Sale, of the aforesaid Project is estimated at Rs. 5,41,50,000/- (Total of Table A & B). 6. I Certify that the cost of Civil, MEP & Allied Work for apartments & proportionate internal & external works, as per the specifications mentioned in Agreement of Sale, of the aforesaid Project as completed on the date of this certificate is as given in Table A & B below: TABLE - A PROJECT NANDAN VATIKA WING B S. No. Particulars Amount (in Rs.l 1. Total Estimated Cost of Building / Wing / Layout / Rs. 7,35,00,000/- Plotted Development as on date of Registration is 2. Cost incurred as on date of Certificate 37172/2024 Rs. 25725000/- 3. Work Done in Percentage (as Percentage of 35% Estimated Cost 4. Balance Cost to be incurred ** ((based on Rs. 4,77 ,75,OOOI- Estimated Cost) 5. Cost incurred on Additional / Extra ltems not included in the Estimated Cost (Table-C) Er. Aditya Anil Pawar Civil Engineer rABtE - B lnternal & External Development Works in respect of Registered Phase S. No. Particulars Amount (in Rs.) 1. Total Estimated Cost of lnternal & External 7s00000 Development Works including amenities & facilities in the Layout as on date of Registration is 2. Cost incurred as on date of certificate. 37/L2/2o24 LLZSOOO/- 3. Work Done in Percentage (as Percentage of 75% Estimated Cost) Applied for Completion... 4. Balance Cost to be incurred ** ((based on 63,7s,OOOI- Estimated Cost) 5. Cost incurred on Additional/ Extra ltems not included in the Estimated Cost (Table-C) Yours faithfully, -[ate{- Pawar [ti,r" Anil ,*. FJ,?LTnlIr.*", Signature & Name with Stamp of Engineer Reg No. 202 1262077 Llt9L2OO32 Agreed & (gPq?olsTR^i\ Signat u Name: Date: 19-01-2025 Er. Aditya Anil Pawar Civil Engineer Note: The scope of work is to complete Registered Real Estate project as per drawings approved from time to time as per specifications mentioned in the Agreement to Sa le. (t) Quantlty survey can be done by the office of Engineer or can be done by an independent euantity surveyor, who's Certificate of euantity calculated, can be relied up on by Engineer. ln case of independent quantity surveyor being appointed by Developer, the name has to be mentioned at the place marked (*) & in case quantity are being calculated by office of Engineer, the name of person in the office of Engineer, who is responsibre for the quantity carcurated shourd be mentioned at the place marked (*). (**) Balance cost to be incurred (4) may vary from difference between Totar Estimated Cost (1) & actual Cost incurred (2) due to deviation in quantity required / escalation of cost etc. As this is an Estimated cost any deviation quantity required for the Development of Real Estate project will result in an amendment of the cost incurred / to be incurred. 4. All components of work with specifications are indicative & not exhaustive 5. Please specify if there are any deviations / qualifications. Example: Any deviation in input material used from specifications in Agreement of Sale. TABLE - C List of Extra / Additional / Deleted ltems considered in the Cost (Which were not parts of the original Estimate of Total Cost) list of Extra / Additional / Deleted ltems