ICON CONSULTANTS FORM-2 ENGINEER'S CERTIFICATE Date: 20/04/2025 To, MRUNAL CONSTRUCTION, Plot No. 1, Survey No.179/6, Harsiddhi Housing Society, Jalgaon Road, Harsul, Aurangabad 431001. Subject: Certificate of Cost Incurred for Development of Construction Work of Project 21-Leaves being developed by M/SMRUNAL CONSTRUCTION. Sir 1. /We Er. Faizuddin Mohammed have undertaken assignment of certifying Estimated Costfor 21-Leaveshaving MahRERA Registration Number PS1500048155being developed by M/S MRUNAL CONSTRUCTION. 2.We have estimated the cost ofthe Civil, MEP and Allied works required for completion of the apartments & proportionate completion of internal & extemal works of the Project as per the specifications mentioned in the Agreement of Sale. Our estimated cost calculations are based on the Drawings/pians made availabie to us for the project under reference by the Deveioper and Consultants and the Schedule of items and quantity for the entire work as calculated by Er. Faizuddin Mohammed quantity Surveyor* appointed by Developer/Engineer, and the assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by us to ascertain/confirm the above analysis given to us 3.We estimate TotalEstimated Cost of completion of the building(s)of the aforesaid project under reference as Rs.602.22 LÄKH (RS.SIX HUNDRED TWOLACSTWENTY-TWO THOUSAND ONLY)at the time of registration. The estimated Total Cost of project is with reference to the Civil, MEP and allied works required for completion of the apartments & proportionate completion of internal &external works as per specifications mentioned in the Agreement of Sale & for the purpose of obtaining occupation certificate / completion certificate for the building(s) from the Aurangabad Municipal Corporation, being the being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4,The Estimated cost Incurred till date is calculated at Rs. 597.22 LAKH (Rs. Five Hundred Ninety Seven Lacs Twenty-Two Thousand Only) The amount of Estimated cost Incurred is calculated on the basis of input materials /services used &unit cost of these items. OHO AIZUC Reg. No. E-4$2/20S Aurangabad Shop No. LL- 07,Kuber Avenue 'A', Rana Nagar, Jalna Road, Aurangabad - 431001 5.The Balance cost of Completion of the Civil, MEP and Allied works for of the apartments specifications mentioned in the & proportionate completion of internal & external works as per Agreement of Sale, of the aforesaid Project is estimated at Rs. NIL apartments &proportionate 6.l certify that the Cost of the Civil, MEP and allied work for of the mentioned in the Agreement of Sale, completion of internal & external works as per specifications certificate as given in Table A and B of the aforesaid Project as completed on the date of thís below TABLE A Building lIWing bearing Number Project) (to be prepared separately for each Building /Wing of the Real Estate Amounts in Lakhs Sr. no. Particulars 1 Total Estimated cost of the building/wing as on Rs. 561.00 Lakh 01/11/2022 date of Registration is Estimated Cost Incurred as on 31/03/2025 (based on the Rs. 560.00Lakh 2. cost) 3. Work done in Percentage (as Percentage oftheestimated 100 % cost) Rs. O 4 Balance Cost to be Incurred (Based cn Estimated Cost) Cost Incurred on Additional/ Extra Items as on Rs. Nil 31/03/2025 notincludedinthe Estimated Cost(Table-C) KOHO, FAlZ Reg.No. -442/2005 yrangabad RSalting Engin TABLE B (to be prepared for the entire registered phase of the real estate project) Sr. no. Amounts in Lakhs Particulars 1 Total Estimated cost of the Internaland External Rs. 41.20 Lakh Development Works including amenities and Facilities in the layout as on 01/11/2022 Date of Registration is 2 Cost Incurred as on 31/03/2025(based on the Estimated cost) Rs. 37.22 Lakh 3 Work done in Percentage (as Percentage of the estimated cost) 90 % 4. Balance Cost to be Incurred (Based on Estimated Cost) Rs. 3.98 Lakh Cost Incurred on Additional/ Extra Items as on 31/03/2025 5. not included in the Estimated Cost (Table-C) Rs. Nil Overall Project completion is 100% for building and 90% for Internal & External development Works. Yours Faithfully AD FAIZU Reg.No. E-442/2006 Aurangabad Sngine Er. Faizuddin Mohanmed Agreed & Accepted by, MRUNAL CONSTRÚCTION' PARTNER Name: - M/S MRUNAL CONSTRUCTION Authorised Partner Date:-20/04/2025