ICON CONSULTANTS ENGINEER'S CERTIFICATE Date: 03/01/2025 To, MRUNAL CONSTRUCTION, Plot No. 1, Survey No.179/6, Harsiddhi Housing Society, Jalgaon Road, Harsul, Aurangabad 431001. Subject: Certificate of Cost Incurred for Development of Construction Work of Project 21 Leaves being developed by M/SMRUNAL CONSTRUCTION. Sir 1.I/We Er. Faizuddin Mohammed have undertaken assignment of certifying Estimated Costfor 21-Leaveshaving MahRERA Registration Number P51500048155being developed by M/S MRUNAL CONSTRUCTION. 2.We have estimated the cost ofthe Civil, MEP and Allied works required for completion of the apartments & proportionate completion of internal & extemal works of the Project as per the specifications mentioned in the Agreement of Sale. Our estimated cost calculations are based on the Drawings/plans made available to us for the project under reference by the Developer and Consultants and the Schedule of items and quantity for the entire work as calculated by Er. Faizuddin Mohammedquantity Surveyor* appointed by Developer/Engineer, and the assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by us to ascertain/confirm the above analysis given to us 3.We estimate Total Estimated Costofcompletion ofthe building(s) ofthe aforesaid project under reference as Rs. 602.22 LAKH (Rs. SIX HUNDRED TWO POINT TWENTY TWO LAKH ONLY) at the time of registration. The estimated Total Cost of project is with reference to the Civil, MEP and allied works required for completion of the apartments & proportionate completion of internal &extemal works as per specifications mentioned in the Agreement of Sale &forthe purpose ofobtaining occupation certificate / completion certificate for the building(s) from the Aurangabad Municipal Corporation, being the being the Planning Authority under whose jurisdiction the aforesaid project is being implemehted AZUD Reg.No. 4.The Estimated cost Incurred till date is calculated at Rs. 543.04LAKH (Rs. FIME FUNDRED| 2006 Aurangabad FORTY-THREELAKHFOUR THOUSANDONLY) The amount of Estimated cost Ingured Sulting Engi is calculated on the basis of input materials /services used &unit cost of these items. Shop No. LL- 07, Kuber Avenue `A', Rana Nagar, Jalna Road, Aurangabad -431001 works for of the apartments 5.The Balance cost of Completion of the Civil, MEP and Allied works as per specificationsmentioned & proportionate completion of internal & external in the Agreement of Sale, of the aforesaid Project is estimated at Rs. 59.18 (Rs.FIFTY NINELAKHEIGHTEEN THOUSAND ONLY). and allied work for of the apartments 6.1 certify that the Cost of the Civil, MEP specifications mentioned &proportionate completion of internal & external works as per Project as completed on the date of this in the Agreement of Sale, of the aforesaid certificate is as given in Table Aand B below TABLE A Building| Wing bearing Number the Real EstateProject) (to be prepared separately for each Building Wing of Amounts in Lakhs Sr. no. Particulars 1 Total Estimated cost of the building / wing as on Rs. 561.00 Lakh 01/11/2022 date of Registration is Cost Incurred as on 31/12/2024 (based on the Rs. 526.22Lakh 2. Estimated cost) 3. Work done in Percentage (as Percentage 93.2% oftheestimated cost) Rs. 34.78 Lakh 4 Balance Cost to be Incurred (Based on Estimated Cost) Cost Incurred on Additional / Extra Items as on Rs. Nil 5 31/12/2024 notincludedinthe Estimated Cost(Table-C) H D . Reg.No. A 442/2006 Ayrangabad Sng suitin9 TABLE B (to be prepared for the entire registered phase of the real estate project) Amounts in Sr. no. Lakhs Particulars 1 Total Estimated cost of the Internaland External Rs. 41.20 Lakh Development Works including amenities and Facilities in the layout as on 01/11/2022 Date of Registration is 2. Cost Incurred as on 31/12/2024(based on the Rs. 16.82 Lakh Estimated cost) 3. Work done in Percentage (as Percentage of the 40.8% estimated cost) 4 Balance Cost to be Incurred (Based on Rs. 24.38 Lakh Estimated Cost) Cost Incurred on Additional/ Extra Items as on 5. 30/06/2024 not included in the Estimated Cost (Table Rs. Nil C) Overall Project completion is 93.00% for building and 40% for Internal & External development works. Yours FaithfybUO Reg.No. E4442/2006 * atangabad Eng' Er. Faizuddin Mohammed Agreed & Accepted by, MRUNAL CONSTRUCTION PARTNER Name :- *M/S MRÜNAL CONSTRUCTION Date:-07/01/2025