ICON CONSULTANTS ENGINEER'S CERTIFICATE Date: 15/04/2024 To, MRUNAL CONSTRUCTION, Plot No. 1, Survey No.179/6, Harsiddhi Housing Society, Jalgaon Road, Harsul, Aurangabad 431001. Subject: Certificate of Cost Incurred for Development of Construction Work of Project 21-Leaves being developed by M/SMRUNAL CONSTRUCTION. Sir 1./We Er. Faizuddin Mohammed have undertaken assignment of certifying Estimated Costfor 21-Leaveshaving MahRERA Registration Number P51500048155being developed by M/S MRUNAL CONSTRUCTION. 2.We have estimated the cost ofthe Civil, MEP and Allied works required for completion of the apartments &proportionate completion of internal &extemal works of the Project as per the specifications mentioned in the Agreement of Sale. Our estimated cost calculations are based on the Drawings/plans made available to us for the project under reference by the Developer and Consultants and the Schedule of items and quantity for the entire work as calculated by Er. Faizuddin Mohammedquantity Surveyor* appointed by Developer/Engineer, and the assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by us to ascertain/confirm the above analysis given to us 3.We estimate Total Estimated Costofcompletion ofthe building(s) ofthe aforesaid project under reference as Rs. 602.22 LAKH (Rs. SIX HUNDRED TWO POINT TWENTY TWO LAKH ONLY) at the time of registration. The estimated Total Cost of project is with reference to the Civil, MEP and allied works required for completion of the apartments & proportionate completion of internal & extemal works as per specifications mentioned in the Agreement of Sale &forthe purpose ofobtaining occupation certificate / completion certificate for the building(s) from the Aurangabad Municipal Corporation, being the being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4.The Estimated cost Incurred till date is calculated at Rs. 363.04LAKH (Rs. THREE SIXTY THREELAKHFOUR THOUSANDONLY) The amount of Estimated cost Incurred 0s calculated on the basis of input materials /services used 8 unit cost of these items. HUNDREAIZUD Reg.No. E-442/2006 Aurangabad Stilting Shop No.LL- 07, Kuber Avenue 'A, Rana Nagar, Jalna Road, Aurangabad -431001 5.The Balance cost of Completion of the Civil, MEP and Allied works for of the apartments & proportionate completion of intemal & external works as per specificationsmentioned in the Agreement of Sale, of the aforesaid Project is estimated at Rs. 239.18 (Rs.TWOHUNDREDTHIRTYNINE LAKHEIGHTEENTHOUSAND ONLY). 6.l certify that the Cost of the Civil, MEP and allied work for of the apartments &proportionate completion of internal&external works as per specifications mentioned in the Agreement of Sale, of the aforesaid Project as completed on the date of this certificate is as given in Table A and B below TABLE A Building I Wing bearing Number (to be prepared separately for each Building /Wing of the Real EstateProject) Particulars Amounts in Lakhs Sr. no. 1. Total Estimated cost of the building/wing as on Rs. 561.00 Lakh 01/11/2022 date of Registration is Cost Incurred as on 31/03/2024 (based on the Rs. 361.22Lakh Estimated cost) 3. Work done in Percentage (as Percentage 64.3 % oftheestimated cost) Rs. 199.78 Lakh 4. Balance Cost to be Incurred (Based on Estimated Cost) Cost Incurred on Additional/Extra Items as on 5. Rs. Nil 31/03/2024 notincludedinthe Estimated Cost(Table-C) AD. FAIZUS Reg.No. E-442/2006 Aurangabad sultin9. Engi TABLE B (to be prepared for the entire registered phase of the real estate project) Amounts in Sr. no. Lakhs Particulars 1 Total Estimated cost of the Intemal and External Development Works including amenities and Facilities in the Rs. 41.20Lakh layout as on 01/11/2022 Date of Registration is 2. Cost Incurred as on 31/03/2024(based on the Rs. 1.82 Lakh Estimated cost) 3. Work done in Percentage (as Percentage of the 4.40 % estimated cost) 4. Balance Cost to be Incurred (Based on Rs. 39.38 Lakh Estimated Cost) Cost Incurred on Additional/ Extra Items as on 5. 31/03/2023 not included in the Estimated Cost Rs. Nil (Table-C) OverallProject completion is 64.00% for building and 4.40% for Intemal &External development works. Yours Faithfull AIZUD Reg.No. * E-442/2006 urangatbad Sulting E n g Er. Faizuddin Mohammed Agreed &Accepted by, MRUNAL CONSTRUCTION Name:- M/S MRUNAL BNSTRUCTION Date:- 15/04/2024