ICON CONSULTANTS ENGINEER'S CERTIFICATE Date: 15/1/2024 To, MRUNAL CONSTRUCTION, Plot No. 1, Survey No.179/6, Harsiddhi Housing Society, Jalgaon Road, Harsul, Aurangabad 431001. Subject: Certificate of Cost Incurred for Development of Construction Work of Project 21 Leaves (to be registered under MAHA RERA] being developed by M/S MRUNAL CONSTRUCTION. Sir 1./We Er. Faizuddin Mohammed have undertaken assignment of certifying Estimated Cost for 21-Leaves having MahRERA Registration Number P51500048155being developed by M/S MRUNAL CONSTRUCTION. 2. We have estimated the cost of the Civil, MEP and Allied works required for completion of the apartments & proportionate completion of internal &extemal works of the Project as per the specifications mentioned in the Agreement of Sale. Our estimated cost calculations are based on the Drawings/plans made available to us for the project under reference by the Developer and Consultants and the Schedule of items and quantity for the entire work as calculated by Er. Faizuddin Mohammed quantity Surveyor* appointed by Deveioper/Engineer, and the assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by us to ascertain/confirm the above analysis given to us 3. We estimate Total Estimated Cost of completion of the building(s) of the aforesaid project under reference as Rs. 602.22 LAKH(Rs. SIX HUNDRED TWO POINT TWENTY TWO LAKHONLY) at the time of registration. The estimated Total Cost of project is with reference tothe Civil, MEP and allied works required for completion of the apartments & proportionate completion of internal &extemal works as per specifications mentioned in the Agreement of Sale &forthe purpose of obtaining occupation certificate/completion certificate for the building(s) from the Aurangabad Municipal Corporation, being the being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4, The Estimated cost Incurred till date is calculated at Rs. 252.04 LAKH (Rs. TWO HUNDRED FIFTY TWo LAKH FOUR THOUSAND ONLY) The amount of Estimated cost Incurred is calculated on the basis of input materials /services used &unit cost of these items. 5. The Balance cost of Completion of the Civil, MEP and Allied works for of the apartment & proportionate completion of intemal & external works as per speifictroy REG. NO. mentioned in the Agreement of Sale, of the aforesaid Project is estimated at Rs. 5018 E4422006 (Rs. THREE HUNDREDFIFTY LAKH EIGHTEEN THOUSAND ONLY). EAIZUDD AURANGABAD) SMing Engine Shop No. LL-07, Kuber Avenue `A',Rana Nagar, Jalna Road, Aurangabad -431001 6. Icertify that the Cost of the Civil, MEP and allied work for of the apartments & proportionate completion of internal & external works as per specifications mentioned in the Agreement of Sale, of the aforesaid Project as completed on the date of this certificate isas given in Table Aand Bbelow TABLE A Building I Wing bearing Number (to be prepared separately for each Building /Wing of the Real Estate Project) Sr. no. Particulars Amounts in Lakhs 1. Total Estimated cost of the building/ wing as on Rs. 561.00 Lakh 01/11/2022 date of Registration is Cost Incurred as on 3o/09/2023 (based on the 2. Rs. 252.04 Lakh Estimated cost) 3. Work done in Percentage (as Percentage of the 44.0 % estimated cost) 4 Balance Cost to be Incurred (Based on Estimated Rs. 308.96 Lakh Cost) Cost Incurred on Additional/Extra Items as on 5 30/06/2023 not included in the Estimated Cost(Table Rs. Nil C) OHD RALZUDO eer "9Eng TABLE B (to be prepared for the entire registered phase of the real estate project) Amounts in Sr. no. Lakhs Particulars 1 Total Estimated cost of the Intemal and External Development Works including amenities and Facilities in the Rs. 41.20 Lakh layout as on 01/11/2022 Date of Registration is 2 Cost Incurred as on 30/06/2023 (based on the Rs. 1.82 Lakh Estimated cost) 3 Work done in Percentage (as Percentage of the 4.40 % estimated cost) 4 Balance Cost to be Incurred (Based on Rs. 39.38 Lakh EstimatedCost) Cost Incurred on Additional/ Extra Items as on 5. 31/03/2023 not included in the Estimated Cost (Table Rs. Nil C) Overall Project completion is 44.00% for building and 4.00% for Intemal & External development works. Yours Faithfull FAZUD REG. NO. E442/2006 AURANGABAD) Engine Er. Faizuddin Mohàmin'ed ng Agreed &Accepted by, MRUNAL CONSTRUCTION PARTNER Name :- M/S MRUNAL CONSTRUCTION Date:- 15/1/2024