ICON CONSULTANTS FORM-2 ENGINEER'S CERTIFICATE Date: 15/07/2023 To, MRUNAL CONSTRUCTION, Plot No. 1, Survey No.179/6, Harsiddhi Housing Society, Jalgaon Road, Harsul, Aurangabad 431001. Subject: Certificate of Cost lIncurred for Development of Construction Work of Project 21 Leaves {to be registered under MAHA RERA] being developed by M/S MRUNAL CONSTRUCTION. Sir 1.i/We Er. Faizuddin Mohammed have undertaken assignment of certifying Estimated Cost for 21-Leaves having MahRERA Registration Number P51500048155 being developedby M/S MRUNAL CONSTRUCTION. 2. We have estimated the cost of the Civil, MEP and Allied works required for completion of the apartrments & proportionate completion of internal & extemal works of the Project as per the specifications mentioned in the Agreement of Sale. Our estimated cost calculations are based on the Drawings/plans made available to us for the project under reference by the Developer andConsultants and the Schedule of items and quantity for the entire work as caiculated by Er. Faizuddin Mohammed quantity Surveyor" appointed by Develcper/Engineer, andthe assumption of the cost of material, labour and other inputs made oy developer. and the site inspection carried out by us to ascertain/confirm the above analysis given to us 3. We estirnate Total Estimated Cost of completion of the building(s) of the aforesaid project nder reference as Rs. 602.22 LAKH (Rs. SIX HUNDRED TWO POINT TWENTY TWO LAKH ONLY,at the tine of registration. The estimated Total Cost ofproject iswith reference to the Civil, MEP and allied works required for completion of the apartments & proport ornate completion of internal &extemal works as per specifications mentioned in the Agreernent of Sale &forthe purpose of obtaining occupation certificate /completion certficate for the buildingts) from the Aurangabad MunicipalCorporation, being the tte Plat1nng Authortyunder whose jurisdictionthe aforesaid project is being iry :titvatetrust incurfred toll date is Calculatéd at Rs 195 LAA.H(Rs. ONEi . . i . E LAr Of, Tthe arnournt offstinated cost Incurred atact ente tasis of input rnatenals /services used &unit cost of thp Shop No. LL- 07, Kuber Avenue 'A, Rana Nagar, Jalna Road, Aurangabad - 431001 5.The Balance cost of Completion of the Civil, MEP and Allied works for of the apartments & proportionate completion of intemal & external works as per specifications mentioned in the Agreement of Sale, of the aforesaid Project is estimated at Rs. 407.22 (Rs. FOUR HUNDRED SEVEN LAKH TWENTY TVWO THOUSAND ONLY). 6. I certify that the Cost of the Civil, MEP and allied work for of the apartments & proportionate completion of internal &extemal works as per specifications mentioned in the Agreement of Sale, of the aforesaid Project as completed on the date of this certificate is as given in Table Aand Bbelow TABLE A Building IWing bearing Number (to be prepared separately for each Building /Wing of the Real Estate Project) Sr. no. Particulars Amounts in Lakhs 1 Total Estimated cost of the building / wing as on Rs. 561.00 Lakh 01/11/2022 date of Registration is Cost Incurred as on 30/06/2023 (based on the 2 Rs. 195.00 Lakh Estimated cost) 3 Work done in Percentage (as Percentage of the estimated cost) 35.0 % 4 Balance Cost to be Incurred (Based on Estimated Rs. 366 Lakh Cost) Cost Incurred on Additional / Extra Items as on 5. 30/06/2023 not included in the Estimated Cost(Table Rs. Nil C AOHD FAIZZUD Reg.No. ,E-442/2006 Aurangabad lting C n g i n g TABLE B (to beprepated for the entire registered phase of the real estate project) Amounts in Sr. no Particulars Lakhs 1 Total Estimated cost of the Intemal and External Rs. 41.20 Lakh Development Works including amenities and Facilities in the layout as on 01/11/2022 Date of Registration is 2 Cost Incurred as on 30/06/2023 (based on the Rs. 1.82 Lakh Estimated cost) 3. Work done in Percentage (as Percentage of the 4.40 % estimated cost) Balance Cost to be Incurred (Based on Rs. 39.38 Lakh Estimated Cost) Cost ncurred on Additional/ Extra Items as on 5. 31/03/2023 not included in the Estimated Cost (Table Rs. Nil Overall Project completion is 35.00% for building and 4.00% for Intemal & External cevelopment Works. OHD Yours Fathfull FAIZUO Reg.No. E-442/2006 AurangabadSngine E.faizucdin Motammed KSulting Agreed i. Acepted by, MRUNAL CONSTRUCTIQN PARTNER Name M/S MRUNAL CONSTRUCTION Date: 15/07/202 3