ICON CONSULTANTS Date: 15/04/2023 To, MRUNAL CONSTRUCTION, Plot No. 1, Survey No.179/6, Harsiddhi Housing Society, Jalgaon Road, Harsul, Aurangabad 431001. Subject: Certificate of Cost Incurred for Development of Construction Work of Project 21 Leaves [to be registered under MAHA RERA] being developed by M/SMRUNAL CONSTRUCTION. Sir 1./We Er. Faizuddin Mohammed have undertaken assignment of certifying Estimated Costfor 21-Leaves having MahRERARegistration Number PS1500048155 being developed by M/S MRUNAL CONSTRUCTION. 2.We have estimated the cost ofthe Civil, MEP and Allied works required for completion of the apartments & proportionate completion of internal &extemal works of the Project as per the specifications mentioned in the Agreement of Sale. Our estimated cost calculations are based on the Drawings/plans made available to us for the project under reference by the Developer and Consultants and the Schedule of items and quantity for the entire work as calculated by Er. Faizuddin Mohammed quantity Surveyor appointed by Developer/Engineer, and the assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by us to ascertain/confirm the above analysis given to us. 3.We estimate Total Estimated Costofcompletion ofthe building(s) ofthe aforesaid project under reference as Rs. 602.22 LAKH (Rs. SIX HUNDRED TWO POINT TWENTY TWo LAKH ONLY) at the time of registration. The estimated Total Cost of project is with reference to the Civil, MEP and allied works required for completion of the apartments & proportionate completion of internal &extemal works as per specifications mentioned in the Agreement of Sale &forthe purpose ofobtaining occupation certificate / completion certificate for the building(s) from the Aurangabad Municipal Corporation, being the being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4.The Estimated cost Incurred tilldate is calculated at Rs. 149.82LAKH (Rs. ONE HUNDRED FOURTY NINE LAKHEIGHTY TWO THOUSAND ONLY) The amount of Estimated cost Incurred is calculated on the basis of input materials /services used &unit cost of these items. 5. The Balance cost of Completion of the Civil, MEP and Allied works for of the apartment &proportionate completion of intemal& external works as per specificationsmentioen, Reg.No. the Agreement of Sale, of the aforesaid Project is estimated at Rs. 452.40 (PSto442/2006 HUNDRED FIFTY TWO LAKH FOURTY THOUSAND ONLY). ngabad X AZUDD Engin' 6. I certify that the Cost of the Civil, MEP and allied work for of the apartm &proportionate completionof internal &extemal works as per specifications mentiohed the Agreement of Sale,of the aforesaid Project as completed on the date of this certificate is as givenin Table Aand.B below Shop No. LL- 07, Kuber Avenue `A', Rana Nagar, Jalna Road, Aurangabad 431001 TABLE A Building IWing bearing Number (to be prepared separately for each Building /Wing of the Real EstateProject) Particulars Amounts in Lakhs Sr. no. 1 Total Estimated cost of the building/ wing as on Rs. 561.00 Lakh 01/11/2022 date of Registration is Cost Incurred as on 31/03/2023 (based on the Rs. 148.00 Lakh 2. Estimated cost) 3. Work done in Percentage (as Percentage 15.0% oftheestimated cost) Rs. 476.85 Lakh Balance Cost to be Incurred (Based on Estimated Cost) Cost InCurred on Additional/ Extra Items as on Rs. Nil 5 31/03/2023 notincludedinthe Estimated Cost(Table-C) HD. FAIZUD Reg.No. E-442/2006 YAurangabad Eng sultin9 TABLE B estate project) (to be prepared for the entire registered phase of the real Amounts in Sr. no. Particulars Lakhs 1. Total Estimated cost of the Intemal and External Rs. 41.20Lakh Development Works including amenities and Facilities in the layout as on 01/11/202 2Date of Registration is 2 Cost Incurred as on 31/03/2023(based on the Rs. 1.82 Lakh Estimated cost) 3 Work done in Percentage (as Percentage of the 4.40 % estimated cost) 4 Balance Cost to be Incurred (Based on Rs. 39.38 Lakh Estimated Cost) Cost Incurred on Additional/ Extra Items a on 31/03/2023 not included in the Estimated Cost (Table Rs. Nil 5 C Overall Project completion is 26.00% for building and 0.00% for Intemal& External development works.OHD FAIZUD, YoustAithflNo. E-442/2006 Aurangabad ting. Engi Er. EaizuddinNohammed Agreed &Accepted by, MRUNAL CONSTRUCTION PARTNER Name :- M/S MRUNÄL CONSTRUCTION Date:- 15/4/2023