ER. KT{ALIK GATAR SHAIKH Civil Engg. Alramrra - B FORT - 2 lace RGguLtlou 3l ENGINEERS CERTIFICATE (To be submitted at the time of Registration of Ongoing Project and for Withdrawal of Moncy from Designated Bank Account) Date:01-01-2025 To, EHAGYA CONSTRUCTION, H NO 1611, NEAR EHAII MARKET, PAITHAN, CHHATRAPATI SAMBHAJINAGAi{31107 Subject: Certificate of Cost lncurred tor Development of BHAGYA GARDEN CITY PHASE ll having MahaRERA Registration No P515flXN5606 being developed by SHAGYA CONSTRUCTION. 5ir, 1. l/we tr M. KHAUK M. GAFAR SHAIXH has undertaken assignment of CenifyinS Estimated Cost for BHAGYA GARDEN CITY PHASE ll having MahaRERA Registration No. P5r,5flXr45606 belng developed by SHAGYA CONSTRUCTION. We have estimated the cost of Civil, MEP and Allied work required for completlon of the apartments & proportionate completion of lntemal & external works of the Project as per the specifications mentioned in the Agr€emen! of Sale. Our estimated cost calculations are based gn the Drawlngs/Plans made available to uCfor the Project under Reference by the Develope.s / Consultants. The Schedule of ltems & quantity required for the entire work as cal€ulated ry Quantity Surveyo.* appointed by the Developer/Engineer, the assumption of the co3t of materi.l, labour & other inputs made by the oeveloper, and the Slte lnspedlqn €a.ried gtt W u5to ascertain / confirm the above analysis Aiven to us. We-estimate Tqtal Estimated Cost of completlon of the aforesaid Proiect mentioned under reference at Rs. 6,69,01,'120/- and Rs. 33,45,056/ (Total of Table A & B) Ri. 7,02,46,176/- at the time of Registration. The estimated Total Cost of Proied is with reference to the Civil, MEP & Allied Works completion of the apanments & propqrtionate completion of intemal & external works, as per the specificatlons mentioned in the Agreement of Sale & for th€ purpose of obtalning Occupation Certiflcate,/ Completion Cenlficate for the Bulldlng(s) / Wing(s) / Layout / Plotted Development from the MAHARASHTRA IIOUSING AND AREA DEVELOPMENT AUTHORITY (MHADA) being the Planning Authority under whose lurlsdlctlon the aforesaid Proiect is belng implemented, The Estimated Cost incurred till date is calculates to Rs. 1,37,14,730/-(Total of Table A& B). The Amount of E$i!! et-ed. .c. s5!..la.a-u.rre-d..Ls ,a !!-q!!ltd.9.0.!he .b.?5r.{.-ol.irrpqt, m?-te.r,iqh.l -ggryi.cer.uqed..q. !rn i! .c99!..9I lh.esg ile$.r. ER. KHALIK GAFAR SHAIKH Civil Engg. 5. The Balance Cost of completlon of the Civil, MEP & Allied works for completion oI Apartments & proportionate completion of internal & external works, as per specifications mentioned in Agreement of Sale, ot the aforesaid Project is estimated at Rs. 5,65,31,446/- (Total ofTable A & g), 6. I Certify that the cost of Civil, MEP & Allied Work for apanments & proportionate internal & external wgrks, as per the specificationr mentioned ln Atreement of Sale, ofthe aforesaid Project as completed on the date of this certlflcate is as glven in Table A & B below: TASLE -A For Projed TXAGYA GARDEN C|TY PHASE ll- Eulldlng No 5 to 8 S. No, Partlculars Amount (ln Rs.) 1. Total Estimated Cost of Suilding / Wing / Layout ,/ Plotted Rs. 6,59,01,120,/- Development as on date of Recistration is 2. Cost incu.red as on date of Certificate Rs. t,33,80,2241- 31 December 2024 3. Work Done in Percentage (as Percentage of Estimated Cost) 20% 4. Balance cost to be incurred '* ({based on Estimated Cost) Rs.5.35.20.896/- 5. Cost incur.ed on Additional/ Extra ltems not includ.d in the Estimated Cost (Table-C) TABLE - 8 lnternal & External Development Work For Project BHAGYA GARDEN CITY PHASE II . BuIIdInS o 5 to 8 S. No. Particulars Amount (ln R!,1 1. Total Estimated Cost of lnternal & External Development Rs.33,45,056/- Works including amenities & facilities in the Layout as on date of Reristratign ls 2. Cost incurred as on date of Certificate Rs,3,34,505/- 31 De€emb€r 2024 3. Work Done in Percentage (as Percentace of Estimated Cost) 4. galance Cost to be incurred *' ((based on Estimated Cost) Rs.30,10.551/- 5. Cost incurred on Additional/ Extra ltems not included in the Estimated Cost (Table-C) Er M. XHALI( M. GAFAR SHAIKH Local Authority License Number: Agreed & AcceptelL!,( . ^\1t... Q',ty Slgnatuf of Promoter Name: BHAGYA CONSTRUCTION Date:0141-2025 ETM. KHALIK M. GAFAR SHAIKH GviI Engg, Note: 1. The scope of work is to complete Retistered Real Estate Project as per drawings approved from time to time as per specifications mentioned in the Atreement to Sale. 2. (') Quantity Survey can be done by the oflice of Entineer or can be done by an independent Quantity Surveyor, who's Certificate of Quantlty Calculated, can be relied up on by Engineer. ln case of independent quantity surveyor being appointed by Developer, the name ha5 to be mentioned at the place marked (*) & in case quantity are being calculated by office of Engineer, the name of person in the office of Engineer, who is responsible for the quantity calculated should be mentioned at the place marked (r ). 3. ('*)Balance Cost to be incurred (4)may vary from difference between TotalEsttmated Cort {1)& actual Cost incurred (2) due to deviatlon in quantity required / escalation of cost etc. As this is an Estimated Cost any deviation quantity requlred for the Development of Real Estate project will result in an amendment ofthe cost incurred / to be incurred. 4. All components of work with specilicatigns are indicative & not exhaustive 5. Please specify ifthere are any deviations / qualifications. Example: Any deviation in input materialused from specifications in Agreement of Sale. TAE|t - C List of Extra / Additlonal/ Deleted ltems consldered ln the Cost {Whlch we.e not parts ofthe original E5tlmate ofTotal Cost) S, No. Llst of Ertra / Addltlonal/ O€leted ttemr Amount (ln Rr.) 1. 2.