ER. KFTALIK GAFAR SHAIKH Civil Engg. AIEGrurc - B BORU - 2 [aee Rcguletloa 3l ENGINEER'S CERTIFICATE (To be submitted at the time of Registration of Ongoing Project and for Withdrawal of Money from Designated Bank Account) Date: 20-10-2024 To, BHAGYA COIiISTRUCTION, H NO 1611, NEAR EIIA.II MARTET, PA|THAN, CHHATnAPATT SAM8HAJttrtAGAR431l07 Subject: Certificate of Cost lncurred for Development of EHAGYA GARDEN CITY PHASE ll having MahaRERA Registratlon No PS15flXr45606 bein8 developed by BHAGYA CONSTnUCTION. Sir, l/We Er M. XHALIX M, GAFAR SHAIKH has undertaken assignment of Certifying Estimated Cost for EHAGYA GARDEN CITY PHASE ll having MahaRERA Registration No. P515d845606 belnt dcvclop€d by 8XAGYA CONSTRUCTION. We have estimated the cost of Civil, MEP and Allied works required for completion of the apanments & proportionate completion of interhal & external works of the Project as per the specifications mentioned ln the Agreement of Sale, Our estimated cost calculations are based on the Drawings/Plans made a 'ailable to ur for the Project under Reference by the Developers / Consultants. The Schedule ol ltems & Quantity r€quired for the entire work as calculated by Quantity Surveyorl appointed by the Developer/Engineer, the assumption of the cost of material, labour & other inputs made by the Developer, and the Sit. lnspection carried out by us to ascertain / conflrm the above analysis given to us. We estimate Total Egtimated Cost of completion of the aforesaid Projed mentioned under reference at Rs. 6,69,01.,120/- and Rs.33,45,056/ (Total of TableA&a) Rs.7,02,46,1761- at the time of Registration, The estimated Total Cost of Project is with reference to the Civil, MEP & Allied Works completion of the apartments & proportionate completion of internal & external works, as per the specifications mentioned in the Agreement of Sale & for the purpose of obtaining Occupation Certificate / Completion Certificate for the Building(s) lWineEl I Layout / Plotted Development from the MAHARASHTRA HOUSING AND AREA DEVELOPMENT AUTHORITY (MHADA) being the Planning Authorlty under whose jurisdiction the aforesaid Projed is being implemented. The Estimated Cost incurred till date is calcu lates to Rs. 1,37,14,7301-lfotal oI Ta ble A& 8). The Amount of ,Esloated ect!.larqrre-d..r9.c.!lslr!?tcd .q! the -besr! o.t Lrlplt!.!!1aleriqLr I leryrce! -rr9ed- & qrr.( sq5l sl !he9e i!em. ER. KHALIK GAIAR SFIAIKH Civil Engg. 5. The Balance Cost of completion of the Civil, MEP & Allied Works for completion of Apanments & proportionate completion of lnternal & external works, as per specifications mentioned in Agreement of Sale, ofthe aforeraid Proiect ls estimated at Rs. 5,65,31,446/- (Total ofTable A & B). 6, I Cenify that the cost of Civil, MEP & Allied Work for apartments & p.oportionate internal & external works, as per the specifications mentioned in Agreement of Sale, of the aforesaid Prolect as completed on the date of this certiticate is as Siven in Table A & g below: TAETE - A For Project BHAGYA GARDEN CffY PHASE ll - Sulldlns No 5 to 8 S. No. Pa.tl.ulars Amount (ln R5.) 1. Total Estlmated Cost of BuildinS / Wlng / Layout / Plotted Rs. 6,59,01,120,/- Development as on date of Registration ir 2. Cost incurred as on date ofCertiticate Rs.1,33,80,224/- 30 June 2024 3. Work 0one in Percentage (as Percentage of Estimated Cost) 20% 4, Balance Cost to be incurred r. ((based on Estimated Cost) Rs.5,35,20,896/- 5. Cost lncurred on Additional/ Extra ltems not lncluded in the Ertimated Cost (Table-C) TAEII - B lnternal & External Development Works For Project BHAGYA GARDEN CIIY pHA:tE ll - BulldlnS o 5 to 8 S. No. Particulars Amount (in Rr.) 1. Total Estjmated Cost of lnternal & External oevelopment R5.33,45,056/- Works includlng amenities & facllltles ln the Layout as on datr of Reglstration is 2. Cost incurred as on date of Certificate Rs.3,34,506/- 30.June 2024 3. Work Done in Petcentage (as Percentage of Estimated Cost) 10% 4. Balance Cost to be incurred .' {lbased on Estimated Cost) Rs.30,10,55V. 5. Cost incurred on Additional/ Extra ltems not lncluded in the Estlmated Cost (TableC) Yours H ET M, I(HAI,IX M, GAFAR SHAII(H Local Authority License Number: SiSnature of Promoter Name: BHAGYA CONSTRTJCTION Date: 20-10-2024 / ET M. KHALIK M. GAFAR SHAIKH Civil Engg. The scope of work is to complete Registered Real Estate Project ar per drawinSs approved from time to time as per specifications mentioned in the Atreement to Sale. (') Quantity Survey can be done by the office of Engineer or can be done by an independert Ouantity Surveyor, who's Certificate of Quantlty Calculated, can be relied up on by Engineer. ln case of independent quantity su.veyor beinS appointed by Developer, the name has to be mentioned at the place marked (*) & in case quantity are being calculated by office of Engineer, the name of person in the office of En8ineer, who is responsible for the quantity calculated thould be mentioned at the place marked (* ). (**) Ealance Cost to be incurred (4) may vary from difference between Total Estimated Cost (1)& actual Cost incurred (2) due to dev:ation in quantity required / escalation of cost etc. As this is an Estimated Cost any deviation quantity required for the Development of Real Estate Proiect will result in an amendment of the cost incurred / to be incurred. All components oI work with specifications are indicative & not exhaustive Please specify if there are any deviations / qualifications. Example: Any deviation in input material used from specifications in Agreement of Sale. TAStt - C List of Extra / Additlonal / Delet€d ltems considered ln the Cost (Whlch were not parts ofthe origlnal Estlmate ofTotal Cost) 5. No. l,lst of Exra / Addltional/ Deleted ltemt Amount (ln Rr.) 1. l.