ER. KFIALIK GAIAR SFIAIKH Civil Engg. AuGrura - E r'ORU - 2 IS.. R.id.tlo! 3l ENGINEERS CERTIFICATE (To b€ submitted at thc tiEe of Regi8tration of OngoinS Project and forwitldrawal of Money from Designated Bank Account) Date:14-04-2024 To, EHAGYA CONSTRUCTION, H NO 1511, I{EAR BIIAJI MARXET, PAITHAN, CHHATRAPATI SAMEHA.IINAGAR{31107 subject: certificate of Cost Incurred for Development of EHAGYA GARDEN clfY PHASE ll having MahaRERA Registration No P515{D045606 being developed by BHAGYA CONSTRUCTION. Sir, l/We E, M. rHALlx M. GAFAR S}lalKH has undertaken assignment of certlfying Estimated Cost for BHAGYA GAnDEt{ CrY PHASE ll having MahaRERA ReSlstration No. P5150OO{56O6 b.ln! d.v.lopld by BHAGYA COi{STRI CTTOi{. we have *tlmat€d the cost of Civil, MEP and Allied works rcquired for completion of the apanments & proportlonate completlgn of internal & external rvorks of the Project as per the speclflcations mentloned in the Agree0ent of Sale, Our estlmated cost calculatlons are based on the Drawlngs/Plans made available to us ior the Projed under Reference by the Developers / Consultants. The Schedule of liems & quantity required for the entlre work as calculated by quantity Surveyor' appointed bY the Developer/Engineer, the assumption of the cost of m.terial, labour & other lnputs made by the Developer, and the Site lnspection ca.rled out by us to ascertaln / confirm the above analYsis Siven to us. We estimate Tgtal Estimated Cort of complstion of th! afor.rald Ptorect mentioned under reference at Rs. 6,59,01,120/- and R5. 33,45,056/ (Total of Table A & 8) Rs. 7,02,46,176l- at the time of Registration. The estimated Total Cost of Project i5 wlth reference to the Civil, MEP & Allied Works completion of the apartmenti & proportlonate completion of lnternal & external works, as per the specifications mentloned in the Agreement of Sale & forthe purpose of obtalnlng Occupatlon Certlflcate / Completion Certiflcate for the Building(s) I winglsl I Layout / Plotted Development from the MAHARASIiIRA HOUSING AND AREA OEVETOPMENT AUTHORITY IMHADA) belng the Plannlng Authorlty und€r whose jurisdiction the aforesald Project is belng implemented, 4. The Estimated Cost incurred tilldate is calculates to Rs. 1,37,74,73o1-lfotal of Table A& 8). The Amount of Ergmd-e.d..e.sst .ln r-u.rred..i.s.ce lcul?te.C.9!l .!he-.b.?ri.s".,ol.i!p!t.rn+si-ali.l.sgly.i.cei. v.ee-d.,q. un i!.s9.s.t .-ol -!h.esg !tens. ER. KHALIK GAIAR SHAIKH Civil Engg. 5. The Balance Cost of completion of the Civil, MEP & Allied Works for completion of Apartment5 & proportionate completion of internal & external works, as per specifications mentioned in Agreement of 5ale, ofthe aforesrid Projed is estimated at Rs. 5,65,31,446/- (Total ofTable A & B), 6. I Certify that the cost of Civil, MEP & Allied Work for apaftments & p.oportionate internal & external works, as per the specifications mentioned in Agreement of sale, ofthe aforesaid Project as completed on the date ofthis certificate is a5 given in Table A & B below; TABI"E - A For Project EHAGYA GARDEN CITY PHASE ll - BulldlnS No 5 to 8 S. No. Partlculars Amount lln Rr.l 1. Total Estimated Cost of B!ilding / Wlng / Layout / Plotted Rs. 6,59,01,120/- Develooment as on date of Reristration is 2. Cost incurred as on date of Certificate Rs.7,33,80,2241- 31 Ma.ch 2024 3. Work Done in PercentaEe (as Percentare of Estimated Cost) 20% 4. Balance Cost to be incurred "{(based on Estimated Cost} Rs. 5.35.20.895/- 5. Cost incurred on Addltional/ Extra ltems not included in the Estimated Cost lTable-C) TAEIE - B lnternal & External Development Works For Projed BHAGYA 6ARDE CITY PHAIIE ll- Bulldlu o5to8 S. No. Partlculars Amount fln Rs.) 1. Total Estimated Cost of lnternal & Extemal Development Rs.33,45,055/- Works lncludint amenities & facilities in the Layout as on datr of Registration ls 2. Cost incurred as on date of Certlflcate Rs.3,34,506/- 31 March 2024 3. Work Done in Percentage (as Pe.centaEe of Estimated Cost) tovo 4. Ealance Cost to be incurred rr ((based on Estimated Cost) Rs.30.10.55U- 5. Cost incurred on Additional/ Extra ltems not included in the Estimated Cost (Table-C) Your5 falthfully, . 4"'W ET M. KHAUT M, GAFAR SHAIXH Local Authority Llcense Number: A8reed & Accepted. by: l-- ., -lf- 'wy{ Si6nat/ure of Promoter Name: SHAGYA CO STRUCTION Date: 14{4-2024 ET M. KHALIK M. GAFAR SHAIKH Ctvil Engg. Note: 1. The scope of work is to complete Registered Real Estate Proieqt as per drawinSs approved from tlme to time as per specifications mentioned in the At.eement to Sale. . 2. (.) euantity Survey can be done bV the otfice of EnSineer or can be done by an independent quantity Surveyor, who's Certlflcate of Quantity Calculated, can be relied up on by EnSineer' ln case of independent quantlty surveyor beinS appointed by Develope., the name has to be mentioned at the place marked (') & in case quantltY are being calculated by office of Engineer, the name of person in place the office of Engineer, who is responsible forthe quantity calculated should be mentioned at the marked ('). 3, ('*)Balance Cost to b€ incurred (4)may vary from difference between TotalEstlmated Cost (1)& adual Cost lncurred 12) due to devlatlon in quantity requlred / escalation of cott etc. A5 this ls an Eltlmated Cost any deviation quantity requlred for the Development of Real Estate Proiect wlll result in an amendment of the cost incurred / to be ircurred. 4. All components oI work with specifications are indicative & not exhaustive 5. Pleare specify if there are any deviations / qualifications. Example: Any deviation in input materialused from specifications in Agreement of 5ale. TASLT - C List of Extra / Additlonal/ Deleted ltems consldered ln the cost (whlch were not part5 of the orlEinal Estimate of Total Cost) S. No, tist of Erra / Addltlonal/ Deletcd lt.mi Amount (in Rt.) 1. 2.