ET. RAVINDRA GADEKAR Annerure - B roRM - 2 [See Regulation 3] ENGINEER'S CERTIFICATE flo be submitted at the ime of Registration of Ongoing project and for Withdrawal of Money from Designated Bank Account) Dale: 13-01-2024 To, VINAYAK ENTERPRISES, PLOT NO C/8 B/P, BEHIND MARU MOTERS, SATARA PARISAR, BEED BYPASS, AURANGABAD Subject: Certificate of Cost lncurred for Development ofVINAYAK EUSINESS CENTRE having MahaRERA Registration Number P51500047881 being developed by VINAYAK ENTERPRTSES (For Jan to Mar 2024 QTR) Sir, 1 l / We ER. RAVINDRA GADEKAR has underlaken assignment ol Certifying Estimated Cosl for VINAYAK BUslNEss CENTRE having MahaRERA Registration Number p5150004788i being Developgd by p M Builders and Developers. 2. We have estimated the cosl of Civil, MEP and Allied Works required for complelion of the aparlmenls & proportionate complelion of inlernal & external works of the Project as per the specifications mentioned in the Agreement of Sale. Our estimaled cost calculalions are based on the Drawings/plans made available 1o us for the Projecl under Reference by the Developers / Consultants. The Schedule of Items & Ouanlily required for lhe enlire work as calculaled by Quantity Surveyor* appoinled by the Developer/Engineer, the assumption of the cosl of material, labour & other inputs made by lhe Developer, and the Site lnspection carried oul by us to ascertain / confirm the above analysis given lo us. 3. We estimate Total Estimated Cosl of completion of the aforesaid Projecl menlioned under reference al Rs 4,50,33;4661 (Total of Table A & B) al the time of Registration. The estimated Total Cost of Project is wilh reference to the Civil, MEP & Allied Works complelion of the apartmenls & proportionale completion of internal & €xternal works, as per the specificalions menlioned in the Agreement of Sale & for the purpose of obtaining Occupation Certificate / Completion Certificale for the Building(s) / Wing(s) / Layout / Plotted Development from the MIDC - Maharashlra lndustrial Development Corporation Limiled, Aurangabad being the Planning Authority under whose jurisdiction lhe aforesaid Project is being implemented. ET. RAVINDRA GADEKAR 4. The Estimated cost incurred till date is calculated to Rs. 2,70,20,0804(Totalof Table A & B). The Amount of .Estim.aled,C..o.,st.!ncurr.ed-is.s.a!cuta!.ed-sn.lh.e.ba.si.s.sf.jnpu!.male,r:ials.Ls.e.rv.ises.,u.s..e..d..&,unit.-c.a.s!..sf lhes.9.i!.e.r-rls. 5. The Balance cost of complelion of the civil, MEP & Allied works for completion ol Apartments & proportionale complelion of internal & exlernal worls, as per specifications mentioned in Agreemenl of Sale, of lhe aforesaid Projecl is eslimaled at Rs. 1,80,13,386/- (Total of Table A & B). I Certify that the cost of Civil, MEP & Allied Work for apartmenls & proportionale inlernal & exlernal works, as per the specifications mentioned in Agreement of Sale, of lhe aforesaid Project as completed on the date of this certificate is as given in Table A & B below: TABLE - A For Project '\IINAYAI( BUSINESS CENTRE' S. No. Particulars Amount (in Rs.) 1 Total Estimated Cost of Building / Wing / Layout / Plotted Rs.4,05,37,146/- Develooment as on date of Reoistration is 2. Cosl incurred as on date of Certificate Rs. 2,43,22,2881- 31 December 2023 3. Work Done in Percenlage (as Percentage of Estimated 60% Cost) 4, Balance Cost to be incurred '. ((based on Eslimaled Rs. 1,62,14,8581 Cosl) 5. Cosl incurred on Additional / Exlra ltems not included in the Estimated Cost (Table-C) TABLE - B Internal & External Development Works FOR VMAYAI( BUSIITESIS CEI{TRE S. No. Parliculars Amount (in Rs.) 1 Tolal Estimated Cost of lnternal & External Developmenl Rs.44,96,320/- Works including amenities & facilities in the Layout as on date of Reoislralion is 2. Cost incurred as on dale of Cerlificate Rs.26,97,7921 31 December 2023 J, Work Done in Percentage (as Percentage of Estimated 6070 Cosl) 4. Balan@ Cost to be incurred '. ((based on Estimated Rs. 17,98,5281 Cost) 5. Cosl incurred on Additional/ Extra ltems not included in the Estimated Cost (Table-C) ET. RAVINDRA GADEKAR Yours faithfully, (h.,i*ra rn. MVlflbndiElorxln Signature & Name with Slamp of Engineer Local Authority License Number Agreed & Accepted by: Signature of Promoler Name: MI{AYAK ENTERPRISES Dalei 13-01-2024 Nole: 1. The scope of work is lo complete Registered Real Estale project as per drawings approved from time to time as per specifications menlioned in the Agreement to Sale. (.) Quantity Survey can be done by the office of Engineer or can be done by an independenl Quantity Surveyor, who's Certificate of Quantity Calculated, can be relied up on by Engineer. ln case of independent quantily surveyor being appointed by Developer, the name has lo be menlioned at the place marked (') & in case quantity are being calculaled by office of Engineer, the name of person in the office of Engineer, who is responsible for the quanlity calculated should be mentioned al the place marked (-). (-') Balance Cosl to be incuned (4) may vary from difference between Total Estimaled Cost (1) & actual cosl incurred (2) due to deviation in quantity required / escalation of cosl etc. As lhis is an Estimaled cost any devialion quantity requhed for the Development of Real Estate project will result in an amendment of the cost incurred / lo be incurred. 4. All components of work with specificalions are indicative & nol exhaustive Please specify if there are any devialions / qualifications. Example: Any deviation in input material used from specificalions in Agreement of Sale. ET. RAVINDRA GADEKAR TABLE - C List of Extra / Additional / Deleted Items considered in the Cost (Which were not pa.rts of the original Estimate of Total Cost) S. No. List of Extra / Additional / Deleted ltems Amount (in Rs.) 1 2.