Er. Masoom Sawaiwala Civil Engg. Annexure - B FORM - 2 [See Regulation 3] ENGINEER'S CERTI FICATE (To be submitted at the time of Registration of Ongoing Project and for Withdrawal of Money from Designated Bank Account) Date: 1410112023 To, The Trilok Buildcon, Room No. 3, Resham Lawns, Gut no 141 Part Satara, Beed By Pass ,Aurangabad. Subject: Certificate of Cost lncurred for Development of Trilok Vista having MahaRERA Registration Number P51500045751 being Developed by M/s Trilok Buildcon. Sir, I Er. Masoom Sawaiwala Trilok Vista having MahaRERA Registration Number P51500045751 being Developed by M/s Trilok Buildcon. We have estimated the cost of Civil, MEP and Allied Works required for completion of the apartments & proportionate completion of internal & external works of the Project as per the specifications mentioned in the Agreement of Sale. Our estimated cost calculations are based on the Drawings/Plans made available to us for the Project under Reference by the Developers / Consultants. The Schedule of ltems & Quantity required for the entire work as calculated by me as a Quantity Surveyor* appointed by the Developer/Engineer, the assumption of the cost of material, labour & other inputs made by the Developer, and the Site lnspection carried out by us to ascertain / confirm the above analysis given to us. t We estimate Total Estimated Cost of completion of the aforesaid Project mentioned under reference at Rs. 83100000/- + Rs. 4000000 = Rs. 8,71,00,000 (Total of Table A & B) at the time of Registration. The estimated Total Cost of Project is wlth reference to the Civil, MEP & Allied Works completion of the apartments & proportionate completion of internal & external works, as per the specifications mentioned in the Agreement of Sale & for the purpose of obtaining Occupation Certificate / Completion Certificate for the Building(s) / Wing(s) / Layout / Plotted Development from the Aurangabad Municipal Corporation, Aurangabad being the Planning Authority under whose jurisdiction the aforesaid Project is being implemented. Er. Masoom Sawaiwala Civil Engg. The Estimated Cost incurred till date is calculates to Rs. 1,57,58,000/- (Total of Table A & B). The Amount of Estimated Cost lncurred is calculated on the basis of input materials / services used & unit cost of these items. The Balance Cost of completion of the Civil, MEP & Allied Works for completion of Apartments & proportionate completron of internal & external works, as per specifications mentioned in Agreement of Sale, of the aforesaid Project is estimated at Rs. 7,13,42,0001- (Total of Table A & B). I Certify that the cost of Civil, MEP & Allied Work for apartments & proportionate internal & external works, as per the specifications mentioned in Agreement of Sale, of the aforesaid Project as completed on the date of this certificate is as given in Table A & B below: TABLE - A Building A type Row House 1 to 24 S. No. Particulars Amount (in Rs.) 1. Total Estimated Cost of Building / Wing / Layout / 8,31,00,000/- Plotted Development as on date of Registration is 2. Cost incurred as on date of Certificate 31u 1,49,58,000/- December 2022 t 3. Work Done in Percentage (as Percentage of 18% Estimated Cost) 4. Balance Cost to be incurred ** (based on Estimated 6,81,42,0001- Cost) 5. Cost incurred on Additional/ Extra ltems not included in the Estimated Cost (Table-C) a TABLE - B lnternal & External Development Works in respect of Registered Phase Registration Number P51500035035 S. No. Particulars Amount (in Rs.) 1. Total Estimated Cost of lnternal & External 40,00,000/- Development Works including amenities & facilities in the Layout as on date of Registration is 2. Cost incurred as on date of Certificate 30'n 9,00,000/- Er. Masoom Sawaiwala Civil Engg. September 2022 3. Work Done in Percentage (as Percentage of 20% Estimated Cost) Applied for Completion... 4. Balance Cost to be incurred ** ((based on 32,00,000/- Estimated Cost) 5. Cost incurred on Additional lExlra ltems not included in the Estimated Cost (Table-C) Yours faithfully, Agreed & FOR TRILOK Signature of Name: Trilok Dale:1410112023 Note: The scope of work is to complete Registered Real Estate Project ,, 0"r. drawings approved from time to time as per specifications mentioned in the Agreement to Sale. (.) Quantity Survey can be done by the office of Engineer or can be done by an independent Quantity Surveyor, who's Certificate of Quantity Calculated, can be relied up on by Engineer. ln case of independent quantity surveyor being appointed by Developer, the name has to be mentioned at the place marked (.) & in case quantity are being calculated by office of Enginebr, the name of person in the office of Engineer, who is responsible for the quantity calculated should be mentioned at the place marked (.). (**) Balance Cost to be incurred (4) may vary from difference between Total Estimated Cost (1)& actual Cost incurred (2) due to deviation in quantity required / escalation of cost etc. As this is an Estimated Cost any deviation quantity required for the Development of Real Estate Project will result in an amendment of the cost inourred / to be incurred. All components of work with specifications are indicative & not exhaustive Er. Masoom Sawaiwala Civil Engg. Please specify if there are any deviations / qualifications. Example: Any deviation in input material used from specifications in Agreement of Sale. TABLE - G List of Extra / Additional / Deleted ltems considered in the Cost (Which were not parts of the original Estimate of Total Cost) s. List of Extra / Additional / Amount (in Rs.) No. Deleted ltems