PRADEEP V. MOTE * OFFICE (BE CIVIL M.TECH.(STRU.) SHANKARARESIDENCY PLOT NO. 215/216, SHOP NO. 05, R.C.C. CONSULTANT ULKANAGARI, GARKHEDA, STRUCTURAL ENGINEER CHH.SAMBHAJINAGAR. * CONSULTING ENGINEER Mo. No. 9422213027, 8855844438. FORM-2 (See Regulation 3) ENGINEER'SCERTIFICATE (To be submitted at the time of Registration of Ongoing Project and for withdrawal of Money from Designated Account-Project Wise) Date: 19 FEB 2025 To M/s. Sainaath Builders and Developers Project "Radha Krushna Villa Paase-2 Group Housing on Gut No.21. At Village Sunderwadi. Dist. Chh.sambhajinagar Subject: Certificate of Cost incurred for Development of Radha Krushna Villa-Phase 2 having MahaRERA Registration Number P51500033700 being developed byM/s. Sainaath Builders and Developers ADEEA MOr Reg. No. STATE/R/ 2024/APL w12520 WAGAR* SAMBHAJ Sir, 1/We Mr.Pradeep Mote have undertaken assigmaent of certifying Estimated Cost for Radha Krushna Villa Phase 2 having MahaRERA Registration Number P51500033700 being Developed by M/s. Sainaath Builders and Developers 2. We have estimated the cost of Civil, MEP and allied works required for completion of the apartments and proportionate completionof internal& external worksof the project as per specifications Mentioned in agreement of sale. Our estimated cost calculations are based on the drawings/plans made available to us for the project under reference by the Developer Consultants. The Schedule of items and quantity required for the entire work as calculation By Mr.Pradeep Mote Quantity Surveyor appointed by Developer/Engineer, the assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by us to ascertain confirm the above analysis given to us 3. We estimate Total Estimated Cost of completion of the aforesaid project under reference at Rs.4,54,03,404/- (Totalof Table Aand B) at the time of Registration. The estimated TotalCost of project iswith reference tothe Civil, MEP and Allied works required for completion of the apartments and proportionate completion of internal &external works, as per specifications mentioned in agreement of sale and for the purpose of obtaining occupation certificate completion certificate for the Building(s)/ Wingl(s) Layout Plotted Development from the CITY AND INDUSTRIAL DEVELOPMENT CORPORATION OF MAHARASHTRA LIMITED (CIDCO) being the Planning Authority under whose jurisdictions the aforesaid project is being implemented. 4The Estimated Cost incurred tilldate is calculated at Rs.39,42,3,151/-(Total of Table Aand B). The amount of Estimated Cast Incurred is calculated on the basis of input materials/services used and unit cost of these items, 5. The Balance Cost af Completion of the Civil, MEP and Allied works for completion of the apartments and proportionate completion of Internal &external works, as per specifications mentioned in agreement of sale, of the Project is estimated at Rs. 69,80,253/- (Total of Table Aand B), 6.Icertify than the Cost of the Civil MEP and allied work for the apartments and proportionate internal &external works, as per specifications mentioned in agreement of sale, of the aforesaid Project as completed on the date of this certificate is as given in Table Aand Bbelow: TABLE A Reg. No. STATE/ R/* 2024/APL) (1) Row Houses bearing Number C1-09 TO 16 (8 Row Houses) Sr Particulars Amount {In Rs.) No. 1 Total Estimated Cost Of The Building/Wing / Layout Plotted 1,47,01,111/ Development as on date of Registration is 2 Cost incurred as on date of certificate 1,41,00162/ 3 Work done in percentage (as Percentage of the estimated 97% cost ) 4 Balance Cost to be Incurred ** (Based on Estimated Cost ) Cost Incurred on Additional / Extra Items not included in the Estimated Cost (Table-c below) (2) Row Houses bearing Number C2-01 TO 08 (8 Row Houses ) Sr Particulars Amount (In Rs.) No. Total Estimated Cost Of The Building/Wing/Layout Plotted 1,47,01,111/ Development as on date of Registration is 2 Cost incurred as on date of certificate 1,41,00,162/ Work done in percentage (as Percentage of the estimated 97% cost ) 4 Balance Cost to be Incurred ** (Based on Estimated Cost ) Cost Incurred on Additional / Extra Items not included in the Estimated Cost ( Table-c below) (3) Row Houses bearing Number C2-09 TO 16 (8 Row Houses ) Sr Particulars Amount( In Rs.) No. 1 Total EstimatedCost Of The Building/Wing /Layout Plotted 1,49,01,182/ Development as on date of Registration is 2 Cost incurred as ondate of certificate 1,04,30,827/ 3 Work done in percentage (as Percentage of the estimated 97% cost ) Balance Cost to be Incurred ** (Based on Estimated Cost ) 44,70,354/ 5 Cost Incurred on Additional /Extra Items not included in the Estimated Cost ( Table-c below) EEP M Reg. No. STATE/R/ 2024/APL /12520 SAMTBH U I N Note: 1. The scope of work is to complete Registered Real Estate Project as per drawings approved from time to time and as per specifications mentioned in agreement of sale. 2. (*) Quantity surveycan be done by office of Engineer or can be done by an independent Quantity Surveyor, whose certificate of quantity calculated can be relied upon by the Engineer. Incase of independent quantity surveyor being appointed by Developer, the name has to be mentioned at the place marked (4)and in case quantity are being calculated by office of Engineer, the name of the person in the office of Engineer, who is responsible for the quantity calculated should be mentioned at the place marked (*) 3. (**) Balance Cost to be incurred (4) may vary from Difference between Total estimated Cost (1) and Actual Cost incurred (2) due to deviation in quantity required /escalation of cost etc. As this is an estimated Cost, any deviation in quantity required for development of the real Estate Project willresult in amendment of the cost incurred/to be incurred. 4. 4. All components of work with specifications are indicative and not exhaustive. 5. Please specify if there are any deviations/qualifications, Example: Any deviations in material used from specifications in agreement of sale Table C List of Extra/Additional/Deleted tems considered in Cost (Which were not part of the original ! Estimate of Total Cost) Sr. List Of Extra/Additional / Deleted Items Amount ( InRs.) No 1 2 TABLE B Internal & ExternalDevelopment Works in Respect of the Registered Phase Sr Particulars Amount (In Rs.) No. Total Estimated Cost Of TheBuilding/Wing/ Layout Plotted 21,00,000/ Development as on date of Registration is Reg. No. STATE/R/ 2024/APL /12520 QAMBHIAJNES 2 Cost incurred as on date of certificate 7,92,000/ Work done in percentage (as Percentage of the estimated 36% cost ) 4 Balance Cost to be Incurred ** (Based on Estimated Cost ) 13,08,000/ Cost Incurred on Additional / Extra Items not included in the Estimated Cost(Table-c below) Yours Faithfully, Signature & Name (IN BLOCK LETTERS) with Stamp of Engineer the Act) (Not Less than Bachelor's Degree Holder or equivalent as per Section 2(u)of Local Authority license no (If applicable ) Agreed and Accepted by: sainaath Builders & DeveICpers Signature of Promoter OEER VGAR*" Name: M/s. Sainaats Builders and Developers through authorized partner Mr.Anandkumar Ramchandra Dugar Partner Reg. No. STATE/R/ 2024/APL MO Ni2520 MBHAUIN Date: 19/02/2025