HANANJAY Ar. Doifode Dhananjay ( O ARCHITECTS O INTERIOR DESIGNERS EVASGKOUT O PROJECT CONSULTANTS O/R FLAT NO. B-9, SHIVGAYA COMPLEX, CHATRAPATI NAGAR, GARKHEDA PARISAR, OPP HOTEL MAMTHA BHUSHAN, AURANGABAD.43l OO3. MO B. N O. - I 37 329 4230, g 82229 4230, 827 5326 06 I . DArE:09 ltol 13 Name of the Work : Estimate for proposed Residential Building "SAl SAGAR APPARTMENT" Plot No. 07,I0 & Ll-, Gut no. 144 Situated at village - Satara Parisar, Tq.& Dist. Aurangabad. Name of the Owner: SHRI . VITTHAL R. KALE & EAKNATH R.KALE. Summary Sheet Sr. Floor Estimat cost No. I Parking Floor Rs 3,166,500.00 2 First Floor Rs 3,799,500.00 a J Second Floor Rs 3,799,500.00 4 Third Floor Rs 3,799,500.00 5 Fourth Floor Rs 3.799.s00.00 Total Rs 18.364,500.00 Add @ l0% for water supply & sanitation. Rs r.836,450.00 Add @ 9oh for electrification Rs 1,6-52,805.00 Add @.2o/o for work charse establishrnent Rs 367290.00 Grand Total Rs. 22.22 r.045-00 Say Rs. 22,221,000.00 ( RupeesTwo Crore Twenty Two Lakh Twenty One Thousand Only.) Note: Rates are as per D.S.R. 2018-2019 ' Date : 05-Oct- l9 Place :Aurangabad. AR,C}ITTECT ltfir. Dhananiay B. Doifode B.frRGFl. ibl.ARCt}t c4,2013,6$839 xGanrai" P{ot no-3 & 4 0ajanan cbiony Aurangabad \ Ar. Dhananjay Doifode Garkheda, Aurangabad ABSTRACT SHEET wwh!-r- oor Proposed built up Area : 209.00 Sq.m. Sr. Description of item Qty. Rate Unit Amount No. 1 Excavation for foundation 480.00 140.00 Cu.m. 67 ,200.00 2 Providing P.C.C.1 :4:8 25.08 2,700.00 Cu.m. 67,716.00 Providing R.C.C.work for 3 232.77 6,790.00 Cu.m. 1,578,180.00 beamscolumns,footings,slabs etc. 4 Providing steel reinforcement 23 .28 49,496.00 M.T. 1,129,996.00 5 Providing 15 cm. Thick brick work 10.45 4,454.00 Cu. m. 46,544.00 6 Providing 10 cm. Thick brick work 0.00 67 | .00 Sq.m. 0.00 7 Providing teak wood door frame 3.03 10,330.00 Cu. m 31,299.00 B Providing teak wood door shutters 7 .05 3,709 .00 Sq.m. 26,148.00 9 Providing M. S. steel windows 2t.16 4,964.00 Sq.-. 105,039.00 Providing internal plaster with neeru l0 3s2.69 135.00 Sq.m. 47 ,613.00 finish. Providins sand faced external ll plaster 35.27 220.00 Sq.-. 7 ,7 59.00 12 Providing cement tile flooring s8s.46 330.00 Sq. m. t93,201 .00 13 Providin g glazed tile flooring 0.00 970.00 Sq.m. 0.00 14 Providing oil bound distemper 0.7 | 325 .00 Sq.m. 230.00 15 Providing water proof cement paint 7.0s 220.00 Sq.m. 1,551 .00 Grand TotalRs. 3,166,549.00 Say Rs. 3,166,500.00 Date : 05-Oct- l9 Place : Auransabad. Ar. Dhananjay Doifode Garkheda, Aurangabad ABSTRACT SHEET First Floor Proposed built up Area : 209.00 Sq.m. Sr. Description of item Qty. Rate Unit Amount No. Provid ing R.C.C.work for beamscol umns,footings,slabs etc. | 55.1 8 6,780.00 Cu.nr 1,052.120.00 Providing steel reinforcernent t5.52 48.496.00 M.T. 7 52,657 .00 Providing 23 cn. Thick brick work 54.34 4,454.00 Cu. m. 242,030.00 Providing 15 cm. Thick brick work 4t3.82 671.00 Sq. m. 217,673.00 Providing teak wood door frame 2.05 10.330.00 Cu. m 21,176.00 Providing teak wood door slrutters 87.94 3,709.00 Sq. nr 326,169.00 Providing M. S. steel windows 65.84 4,964.00 Sq. rn 326,829 .00 Providing internal plaster with lreeru finish. 1,241.46 135.00 Sq. rn t6l,5gl .00 Providing sand faced external 1,194.44 220.00 Sq. rn 262,176.00 plaster r0 Providing cement tile flooring 390.3 r 330.00 Sq. rn 128,802.00 1l Providing glazed tile flooring 192.80 970.00 Sq. m I 87,016.00 t2 Providing oil bourrd distemper 1,241 .46 20.90 Sq. m 25,946.00 l3 Providing water proof cement paint 1,194.44 24.00 Sq. rn 28.666.00 Grarrd Total Rs. 3,199,457.00 Say Rs. 3,799,500.00 Date : 05-Oct- l9 Place : Auranqabad. , Ar. Dhananjay Doifode Garkheda, Aurangabad ABSTRACT SHEET )econo rloor proposed built up Area : 209.00 Sq.m. Sr. Description of item Qty. Rate Unit Amount No. Providing R.C.C.work for ,' I 55. t9 6,790.00 Cu . n1. 1,052,120.00 beamscolumns ,footings,slabs etc. 2 Providing steel reinforcement 15.52 49,496.00 M. T. 752,657.00 3 Providing 23 cm. Thick brick work 54.34 4,454.00 Cu .m. 242,030.00 4 Providing l5 cm. Thick brick work 413.82 671.00 Sq ,m. 277,673.00 5 Providing teak wood door frame 2.05 10,330.00 Cr-r . n'l 21,176.00 6 Providing teak wood door shutters 87.94 3,709.00 Sq, rTt. 326,169.00 7 Providing M. S. steel windows 65.94 4,964.00 Sq, tTl. 326,929.00 o Providing internal plaster with neeru o finish. 241.46 135.00 Sq m. 167,597.00 Providing sand faced external 9.u plaster 194.44 220.00 Sq lTl. 262,776.00 0 Providing cement tile flooring I 390.31 330.00 Sq. r. 129,902.00 II Providing glazed tile flooring 192.80 970.00 Sq. m. I 87,016.00 12 Providing oil bound distemper 241.46 20.90 Sq. rn. 25,946.00 l3 Providing water proof cement paint 194.44 24.00 Sq. m. 29,666.00 Grand Total Rt 3,799,451.00 Say Rs. 3,799,500.00 Date : 05-Oct-19 Place : Aurangabad. Ar. Dhananjay Doifode Garkheda, Aurangabad ABSTRACT SHEET Third floor lrypsed built up Area : 209.00 Sq.m. Sr. Description of item Qty. Rate Unit Amou nt No. Providing R.C.C.work for beamscol umns,footings,slabs etc. Iss.r8 6,780.00 Cu.m. 1,052,120.00 Providing steel reinforcement 15.52 48,496.00 M.T. 7 52,657 ,00 Providing 23 cm. Thick brick work 54.34 4,454.00 Cu. nr. 242,030.00 Providing l5 crn. Thick brick work 413.82 671.00 Sq. rn. 277 ,673.00 Providing teak wood door frame 2.05 10,330.00 Cu. nr 21,176.00 Providing teak wood door shutters 87.94 3,709.00 Sq. m. 326,169.00 Providing M. S. steel windows 65.84 4,964.00 Sq. m. 326,829.00 Providing internal plaster with neeru 1,241.46 135.00 Sq. m. 167 ,597 .00 finish. Providing sand faced external plaster 1,194.44 220.00 Sq. rn. 262,776.00 10 Providing cement tile floorirrg 390.3 r 330.00 Sq. m. 128,802.00 ll Providing glazed tile flooring r92.80 970.00 Sq. rn. I 87,0 t6.00 t2 Providing oil bound disternper 1,241.46 20.90 Sq. rn. 25,946.00 l3 Providing water proof cement paint t.194.44 24.00 Sq. rn. 28.666.00 Grand TotalRs. 3,799,451 .00 Say Rs. 3,799,500.00 Date : 05-Oct-19 Place : Aurangabad. \ Ar. Dhananjay Doifode Garkheda, Aurangabad ABSTRACT SHEET Fourth floor Proposed built up Area : 209.00 Sq.m. Sr. Description of item Qty. Rate Unit Amount No. -l" Providins R.C.C.work for ^ beamscolumns ,footings,slabs etc. r55 r8 6,780.00 Cu m. 1,052,120.00 2 Providing steel reinforcement 15 .52 48,496.00 M.T. 7 52,657 .00 3 Providing23 cm. Thick brick work 54.34 4,454.00 Cu. m 242,030.00 4 Providing l5 cm. Thick brick work 4t3.82 671 .00 Sq.m 277 ,673.00 5 Providing teak wood door frame 2.05 10,330.00 Cu. m 21,176.00 6 Providing teak wood door shutters 87 .94 3 ,7 09 .00 Sq. 326,169.00 'n 7 Providing M. S. steel windows 6s.84 4,964.00 Sq. 326,829.00 Providing 'n o internal plaster with neeru o 1,241 .46 r 35.00 Sq. t 167,597.00 finish. 9^ Providine sand faced external - plaster | ,194.44 220.00 Sq.t 262,716.00 10 Providing cement tile flooring 390.3 r 330.00 Sq. rn 128,802.00 I I Providing glazed tile flooring t92.80 970.00 Sq. l 87,016.00 12 Providing oil bound distemper 1,241 .46 '-'.' 20.90 Sq. m 25,946.00 13 Providing water proof cement paint 1,194.44 24.00 Sq.t 28,666.00 Grand Total Rs. 3,799,457.00 Say Rs. 3,799,500.00 Date: 05-Oct-19 Place : Auransabad.