PRASAD APHAI.E M.E. (Skuct.) MlE, FIV 21, Vorod Compiex, Behind Rothi Tower, Bijlinogor Aurongqbod 431 005 Mo. No. 9822531290 r L^rvr-/ tsec Keguraron rl ENCiNEER'S CER?IFICATE Dater 22 t0 2020 To- A VENIIECOI,D I,ANDMARKS I,LP OFFICE NO 4/5. 2 nd Floor. PLOT NO C-8. lOW}] CINTER, CIDCO, AL]RANCABAD" 13]OO] Subjectr Cefti{icate ofCost lncurred {or Development ofEsmeralde Bnilding for Constnlction of th€ Paoi€ct SAr PAR-A.DISE PROJECT A iP5i50m18$43i situaied on, Gr( No. 3i, ri.r ni. I &2, Itl'terlr, Aumngnbad demarfaied by its bonrdarie! ( lititode and longitude ofth€ €nd points), by its bowdaries. To the North - Sai Paradise Proiett B Io ttre Sorlh - Grt No 31 Rerrui i g L,and -4.nd Gut No 33 To the East - Grt No 30 Remaining LaBd 'fo thc'i{€st- Grt No-32 & Road Cut No. 31, Plot No 1 & ?, Itkheds, AurangAbad, ,dlncasuring 1222.95 Sq.mts for SAI PARADISE PROJECT A Building is being developed by Promoter AvENtmGOLD LANDMARI$ LLP Stt. I Prasad Aphale have undertal,en ossignment ofcedrtl,lng lstimatei Cosr rb. the Sublecl Real Esrate Project proposed to be resrstered under Maha RERA, treing S-{I PAR{DISE PROJECT A hurldlng situ3ied on the ploi beari.g Gut No. 31. Ploi No 1 & 2, Itkheda. Aurangaba.l. admeasuring 1222.95 Sq mts Slab Area olabole construciions is Approx 2b Thousand Sq ai ror SAI PARADISE PROJECT A Buil.iing is belng de\cioped by Promoter AVENIIEGOLD LANDMARKS LLP Iollorving 1cchnical prol'essionals a.e apponrted b_v Ouner / L) Shri ArLnash B -Pawai Atchitect n) Shri Prasad Aphale as Slrucftral Consrllart rr SlI. c.. b\ \ld,,.d.q;i(q,,p(r,r.ur. 2 we hare esiinlated the cosr oI lhe completion to obtain Occupalion Cedificate,/ Completion Certillcate- of the Crvrl, MIP and Auied works, of ihe tsurldr.g(s) of the prqecl Our esti,nated oost calculatio s are based on the Dravingeplans made available to us lor rhc proje.i under refereroe bl lhe De\€loper ard Corsrltants and the Schedule of ;iefls and quantitv lor d1c enlire work as calculaled by Akshay Malhe Site Supenisor appointed b) Dereloper,lEng1neer. and the assumptlon ofthe cost ofmaterial, labou and other inpLrs made bv developer. and the sile inspection carried out b-v us we cstLmale Tolal Estrmated Cosi of compleiion of the bullding(s) of thc afo.esaid proiect under reieiEirce as Rs 3.1 5,00-rJ00.:{Tolal ofTable A liid B) The esliiilated Tot.l Cosi cl project ls with relerence io the Civil, MEP and allied lvorks.equired to be completed for the purpose of oblalnlng occupahon cetrficale / compleilon cenificate fbr the buildmg(s) from the Auralsabad N{unicipal Corporalion berng the Planoing Authonlv under whose luiisdlctron the i{oresajd proje.t 1s bcing ;nrple ented 'fhe Esrimated Cost Incuned till date is calculated al Rs.24228606'/- ( Iotal ofTable A and B) the amounl ofBsti ated Cosl lncumed is calculated on the base ofamoLmt of 'l otal Estimated Cost. The Balarce cosl of Codpletion of 111e Civil. MEP al1d Allicd Forks of the Building(s) of lhe subiect project to obtaii Occrpation Certilicate / Co pletjon Cefti{icate iiorn Aurangabad \'luricipal Corpomtiol iplannirg Aufiodty) is estimaied ai Ri.727139,1,'- (Toiai ofTable A and B). I celtif} ihat iLe Cost of thc Cilii. N'IEP ard allied \\'ork lot the aiblesajd Prcjeci zts ronpleted on the dale ofthis certificate is as given in Table A and B belo* l TABLE A Sai Paradies Project A Sr No Total Estirnated cost of ihe Sai earaaies r.oiecr e as on :0.01:OZO Rs 11500000 - 2 Cosi rncu.!ed ds on i0 09 2020 (based on thc Esrmlated cosi) Rs. 24228606/'- ] \ orI done r Percentdgeta. Percentdge o' rr(est rrdi(ocosi, Balance Cost io be lncured (Based on Estimared Cosi) Rs. 7271394,'- l l t ( osr lncunedon \Jd.r,old, r..aItersno,..t;ded.,,.he ). NIT Esiimalcd Co$ (Annexue A) I TABt,F". B (To be prepared ior the e,rtire resistered phire of.he Redl trstare Prcj€cO Sr No Total EstimateC cosi ofthe lnternal and Extemal Der€Lopment Works includ;ng amenities ard Iracrlihes in the layout as on 30.09 2020 is 2 Cost incurred as on 10.09 2020 (based on the Estimaled cost ) NIL 3 $'o-( done n l'erccntdee ra\ Per. enuse olrLe e5r:m",ed cJ,r.l NII, 1 Balance Cost to be lncurred (Based on Estimaled Cost) NIt. 5 Cost Incurred on Additional /Extra Items not included rn lhe Estimated Cost N . ofEngineer API'lALi:: t'E. {civil), r .E. (struct.) Regd. ilo : 0frllr'JBlRr2020/ApL/0071 0