PRASAD APHATE
                                                                      M.E. (Slrucl.) MtE, FtV
                                                                      21, Vorod Co..plex, Behind
                                                                      Rolhi Tower, Bijlinogor
                                  FORM-2 lsee Reg"lation   3l         ^, rongobod 43 005
                                                                      ,I   \ro.rorZSrtrro


                                                                        Date: i2 0i.2021




To.

AVENUECOI-D LANDII{ARKS LLP

OFFICE NO 4/s,2 nd Floor, PLOT NO G-8,
TOWN CE\TEB, C}DCO.
AURANGABAD. 43 ] OOI



Subiect: Ced{icate ofCost lncurred for Derelopment ofEsmeratde Buitdhg for Construction

of tbe Projeat SAI PARA'ISE PROJECT B [P51500O18753] situnr€d on, Cut ir,to. 31! ptot No r

&2, Itktedfl, Arrangabad demlrtated by its bonrdari€s ( latirrde aud longilude ofthe end
points), by its boundarie3,


To the North Gut No-29 Remaining Lnnd

To dre South - Part ofSAi PAradies Projcct A

To the Erst- Gul No 30 Remaining Land

'l o th€ West- Cut No-32 & Road

Cut No. 31, Plot No 1 & ?. trtkhcd:\ Aurangabad. admcxsrring 1740.44 Sq.nts for SAI
PARADISE PROJECT B Building is being developed by Pmmoter AYENITEGOLD
LAIDMARKS LI,P
S1r.


I Prasad Aphale have undenalen assrgnment olcertiryrng lsiimar€d Cosr ior ihe Sublecr Reat Estare

P.orect proposed to be registe.ed under Ntaba RER,\ benrg SAI PARADISE PROJECT B buiL.lin8

sjtualed on ihe plol be3rirg. Gur No. -1!, Plot No 1 & 2, ttlheda, Aurangsbsd. adnreasu,lls
l7l0.,l.l Sq mts Slab Area of abo\e constructiors ls Approx i7 Thousand SqFi For SAI
PARADTSE PROJTjCT B tsuildrng rs bemg dereiope.d bv Promorer AVE!-IjEGOLD
LANDITARKS LLP lbllo$,ing technical prolessionals are appori1led bv Ow.er i Promoier -

           r1       Shri Avurash B Parar Alhitect
           rl)      Shri Pr:-seC .i.phale as Stluctural ConsdtanL
            ,ir     \hn \, . u \l J.(.i d. \I( I ntlrccr.
       I   \\'e have eslimatcd the cost oi ihe comp]etion to obiain Occuparron Cedillcatei Complerion
           Cenil'rcatg of the Civil. N{llP and Allied works, of the Building(s) of the prolecl Our
           estimated cost calculalions arc bascd on thc Dra\\ings/plans made a\arlablc to us for ihe
           proje,ri und$ rel'erence h), the Devei,,fer rnJ Cnnsrhanls and lhe Sche hle ,rt iiemr aDd
           quandrl fo. ihe eniire work as calculated by Sharkh Waled Site Engineer appointed by
           Developer./En.eineer. and the assump|o. ofihe cosl of mareial, labour and other inputs trade

           by develooer- and the site inslrectlon carried out by us


       3 Ure estimaie lotal Estimaled Cosl of cornpieiion ofrfe buildrng(s) ofrhe atbres3rd project
           'rnil€r refare c€.r5 Rs 1,57,I :,000,1Tolal ol Table A and B) :1,!€ o;ijinsled'1ot Cost of
           projeci is wiih referencc to ihe C1\,i1. MEP ard allied works.eqLrired to Lre completed for ihe
           purpose of obtainlng occupation cedificate r completion certificate for the burlding(s) fiom

           the Au.angabad Municipal Corporation being ihe Plannrng ,{ulhority ondcr whose
           lurisdiction the a,h;resaitl praj€.i is h.ins implcm€nt€d.


       4. Tlle Estimated Cosl hcurred till date is calculated at Rs.27545,143/- (Total ofTable A
           and B) tle amount ofEstilnated alost ltlcrmed is calcLrlated on the base ofamount of
           Total Estimated Cost.


       -.. The Bala11ce cost of Completioll of dre Civil, it{EP and Allied ['orks of the
           Building(s) of the subjeci project to obtair Occupation Celtificate I Cotrpletio0
           Cefiiicate liom Aulangabad Nlunicipal Coeoraion iplan ng Aurho.ityl js esiirraled
           al Rs.19l66557/'- (Total ofl able A and B).

       6. I cel1ir_'* that the Cosi of fie Civil. \fEP rrtd allied \rork lbr the aforesaid Plojecr as
           complcted on thc date ofthis certificate is as given in Table A and B belor,r. :
                                                     TABLE A



     Sr No

             Tor" f"r.md'edcoslolthesa ParJdrc. p,otcc Ba" .n 1t t:.'020                       Rs.+,e:,12,OOOl

             cost incu.red as on 31 t: 2020 G;;;;lhe
                                                                                          ,
                                                                Esti.ared .,)sr )              Rs-jsi5ialt/_
             Work done ln Percenrage 1ai fercentage ot tne esttnarea cost I               i-       :a sz ,/"

             Balalce Cost to be lncurred 1tsased on Esrimated Cosg


 I           Cosi Incured on Additional ,€rtra ttems not inctuded rn thi
             Fsrimared (on (Annexure      \l


                                                    TABLE- B
             ( Io be pftpared for the enti.o regisiereil phnsc ofrhc Reat Estrtc proje.t)


\U
,- trr. tsima..r"oqroirrer".,,., rrarnc'r.f O*.f.p1r*.fr,o,f,                                           \lL
       ncl,rdi18 ar,ren r,e5 i!rd F j.   r.s rr rl.e laruJr as .,r. J   [ ]0tn rs     -            -
I      (osr 4cunedaso.r 1 220a (ba\edon,'ret.,r.areoco..,                                               \
                                                                                               F
       work done;n Percenrage (as Percenagc oiiii; estrmaled cost-)

       BaLance Cost to be lncurred (Based on Estimared Cosl)


       Cost Incurred on Addihonal /Extra hems nor inctuded in rhe Estimared Co;                         N]T,




                                                                                    PRAsAff
                                                                                               r.E {cM0, .E.
                                                                                    RlgAlh,:0DtCgtR,20