FORM.2 ENGINEER'S CERTIFICATE (To be submitted at the time of Registration of Ongoing Project and for withdrawal of Money from Designated Accoun! Project wise) Date: 31.12.21 To VANSH INFRASTRUCTURE THROUGH PARTNERS. SHRIVINOD MURARILAL AGRAWAL Subject: Certificate of Cost lncurred for Development of ROW HOUSES 2 BHK A BIock 01 TO 16, 1 RK"B"Block1to16, 1RK"C"Block1to16, 1BHK"L"Block1to16, 1BHK"M"BIock1to16, 1 RK Nano 1 to 72 & Amenities Shop 1 to 20 of AKSHAD SUPER CITY PHASE l, for Construction of 6 NOS building(s)situated on the Gut No. 129, demarcated by its boundaries North - Remaining Land Gut No.129 South - Land of Gut No.130 East - Nala West - Gairan village Gangapur Jahangir, taluka Aurangabad District Aurangabad PIN 431001 plot admeasuring 4936.60 sq.mts. area being developed by M/s VANSH INFRASTRUCTURE Through its Partners Shri. Vinod Murarilal Agrawal, Ref: RERA Registration Number P51500015197 Sir l/ We/ Izhar Ahmed have undertaken assignment of certifying Estimated Cost for the Subject Real Estate Project proposed to be registered under RERA being ROW HOUSES 2 BHK 'A' Block 01 TO 16, 1RK'B'Block1to16, 1RK'C'BIock1to16, lBHK'L'BIocklto16, lBHK'M'BIocklto 16, 1 RK Nano 1 to72 & Amenities Shop 1 to 20 Buildings of AKSHAD SUPER CITY of the 6 NOS Building situated on the Gut No. 129, of Division village Gangapur Jahangir, taluka Aurangabad District Aurangabad PIN 431001 land admeasuring 4936.60 sq.mts. area being developed by M/s VANSH INFRASTRUCTURE Through its partners Shri. Vinod Murarilal Agrawal. 1 Following technical professionals are appointed by Owner / Promoter :- I M/s/ / Ar. Piyush Bhavsar (Reg. No.C N2017186837), , Aurangabad as L.S. / Architect; il M/s lzhar Ahmed (Er.), Aurangabad as Structural Consultant, ilt M/s / ---as MEP Consultant. IV M/s/ Aurangabad as Quantity Surveyor 2. We have estimated the cost of the completion to obtain Occupation Certificate/ Completion Certificate, of the Civil, MEP and Allied works, of the Building(s) of the project. Our estimated cost calculations are based on the Drawings/plans made available to us for the project under reference by the Developer and Consultants and the Schedule of items and quantity for the entire work as calculated by - tzhar Ahmed quantity Surveyor* appointed by Deteloper/Engineer, and the assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by us. 3. We estimate Total Estimated Cost of completion of the building(s) of the aforesaid project under reference as Rs.8,40,68,000.00 (Rs Eight Crore Forty Lakhs Sixty Eight Thousand Only)The estimated Total Cost of project is with reference to the Civil, MEP and allied works required to be completed for the purpose of obtaining occupation certificate / completion certificate for the building(s) from the TOWN PLANNING, being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4. The Estimated Cost lncurred till date is calculated at Rs.8,40,68,000/- The amount of Estimated Cost lncurred is calculated on the base of amount of Total Estimated Cost. J.76 5. The Balance cost of Completion of the Civil, MEP and Allied works of the Building(s) of the subject project to obtain Occupation Certificate / Completion Certificate from TOWN PLANNING (planning Authority) is estimated at Rs 00.00 Lakh. 6. I certify that the Cost of the Civil, MEP and allied work for the aforesaid Project as completed on the date of this certificate is as given in Table A and B below TABLE A Building / Wing bearing Number 1 RK Nano 01TO72 (to be prepared separately for each Building /Wing of the Real Estate Project) Sr. no. Particulars Amounts in Lakhs Total Estimated cost of the building / wing as on 1. 181.00 1710112018 date of Registration is Cost lncurred as on 311121202'l (based on the 2. 153.85 Estimated cost) Work done in Percentage (as Percentage of the 3. 85o/o estimated cost) 4. Balance Cost to be lncurred(Based on Estimated Cost) 27.15 Cost lncurred on Additional/ Extra ltems as on 5. 3111212021n0t included in the Estimated Cost (Annexure- Nit A) TABLE A Building / Wing bearing Number 2 BHK "A" Block ROW HOUSES NO 01 TO 16 (to be prepared separately for each Building Ming of the Real Estate Project) Sr. no. Particulars " Amounts in Lakhs Total Estimated cost of the building / wing as on 1. 166,00 1710112018 date of Registration is Cost lncurred as on 3111212021(based on the 2. 166.00 Estimated cost) Work done in Percentage (as Percentage of the 3. 100% estimated cost) 4. Balance Cost to be lncurred(Based on Estimated Cost) 00.00 Cost lncurred on Additional / Extra ltems as on 5. 3111212021n0t included in the Estimated Cost Nit (Annexure-A) TABLE A Building / Wing bearing Number 1 BHK "L" Block ROW HOUSES 12 & 2 BHK 4 (to be prepared separately for each Building /Wing of the Real Estate Project) Sr. no. Particulars Amounts in Lakhs Total Estimated cost of the building / wing as on 1. 117.84 17l01l2018date of Registration is Cost lncurred as on 3'111212021(based on the 2. 117.84 Estimated cost) Work done in Percentage (as Percentage of the 3, 100o/o estimated cost) 4. Balance Cost to be lncurred(Based on Estimated Cost) 00.00 Cost lncurred on Additional/ Extra ltems as on 5. 3111212021n0t included in the Estimated Cost NiI (Annexure-A) TABLE A Building / Wing bearing Number 1 BHK "M" Block ROW HOUSES 12 & 2 BHK 4 (to be prepared separately for each Building Affing of the Real Estate Project) Sr. no. Particulars Amounts in Lakhs Total Estimated cost of the building / wing as on 1. 117,84 17l01l2018date of Registration is Cost lncurred as on 3111212021(based on the 2. 117.84 Estimated cost) Work done in Percentage (as Percentage of the 3. 100% estimated cost) 4. Balance Cost to be lncurred(Based on Estimated Cost) 00.00 Cost lncurred on Additional/ Extra ltems as on 5. 3111212021n0t included in the Estimated Cost NiI (Annexure-A) TABLE A Building / Wing bearing Number 1RK "B" Block ROW HOUSES NO 01 TO 16 (to be prepared separately for each Building /Wing of the Real Estate Project) Sr. no, Particulars Amounts in Lakhs Total Estimated cost of the building / wing as on 1. 67,00 1710112018 date of Registration is Cost lncurred as on 3111212021(based on the 2. 67.00 Estimated cost) Work done in Percentage (as Percentage of the 3. 100% estimated cost) 4. Balance Cost to be lncurred(Based on Estimated Cost) 00.00 Cost lncurred on Additional/ Extra ltems as on 5. 3111212021n0t included in the Estimated Cost NiI (Annexure-A) TABLE A Building / Wing bearing Number 1RK "C" BIock ROW HOUSES NO 01 TO 16 (to be prepared separately for each Building /Wing of the Real Estate Project) Sr. no. Particulars Amounts in Lakhs Total Estimated cost of the building / wing as on 1. 67.00 1710112018 date of Registration is Cost lncurred as on 3'11121202'l (based on the 2. 67.00 Estimated cost) Work done in Percentage (as Percentage of the 3. 100% estimated cost) 4. Balance Cost to be lncurred(Based on Estimated Cost) 00.00 Cost lncurred on Additional / Extra ltems as on 5. 3111212021n0t included in the Estimated Cost NiI (Annexure-A) TABLE A Building / Wing bearing Number Amenities Shop NO 01 TO 20 (to be prepared separately for each Building /Wing of the Real Estate Project) Particulars 'Amounts in Lakhs Sr, no. Total Estimated cost of the building / wing as on 1. 44.00 17101120,,18 date of Registration is Cost lncurred as on 3111212021(based on the 2. 28.10 Estimated cost) Work done in Percentage (as Percentage of the 3, 63.87% estimated cost) 4. Balance Cost to be lncurred(Based on Estimated Cost) 15.90 Cost lncurred on Additional / Extra ltems as on 5, 311'1212021not included in the Estimated Cost NiI (Annexure-A) 6 TABLE B (to be prepared for the entire registered phase of the real estate project) Sr. no. Particulars Amounts Total Estimated cost of the lnternal and External 1. Development Works including amenities and Facilities 80.00 Lakhs in the layout as on 17101/2018 Date of Registration is Cost lncurred as on 3111212021(based on the 2. 00.00 Estimated cost) Work done in Percentage 3. 00% (as Percentage of the estimated cost) 4. Balance Cost to be lncurred(Based on Estimated Cost) 80 lakhs Cost lncurred on Additional/ Extra ltems as on 5. 3111212021n0t included in the Estimated Cost Nil (Annexure-A) Yours Faithfully Areq:*x esmsi:ftactt lzhar Ahmed (R l-rg,TbatC. ESTIMATE FOR PROP. CONSTRCUTION OF GROUP HOUSING SCHEME "AKSHAD SUPER CITY P.1'' ON lN GUT N0.129 AT Gangapur Jahangir, AURANGABAD VANSH INFTASTRUCTURE THROUGH ITS PARTNER. SHRI. VINOD MURARILAL AGRAWAL. SR.NO, ITEM QTY UNIT RATE AMOUNT(Lakh) 1 Building 1 RK Nano No.1 to 72 1647 Sq.Mt. " 1 1000/- 1,81,17,000/- (B/UP AREA) 2 Building 2 BHK "A" Row House No.1 926.40 Sq.Mt '18000/- 1,66,75,200/- to 16 (B/UP AREA) 3 Building 1 BHK "L" Row House 12 No. 654.60 Sq.Mt 18000/- 1,17,82,8001- & 2 BHK 4 No. (B/UP AREA) 4 Building 1 BHK "M" Row House 12 No. 654.60 Sq.Mt 18000/- 1,17 ,82,8001- & 2 BHK 4 No, (B/UP AREA) 5 Building 1RK "B' Row House No.1 to 372.00 Sq.Mt. 18000/- 66,96,000/- 16 (B/UP AREA) 6 Building 'lRK'C'Row House No.1 to 372.00 Sq.Mt. 18000/- 66,96,000/- 16 (B/UP AREA) 7 Amenities Shop No.1 to 22 (B/UP 310.00 Sq.Mt. 14000/- 43,40,000/- AREA) 5 SEPTIC TANK 01 No 2,00,000i- 2,00,000/- ,s ;L 6 DRAINAGE LINE IN PROJECT 01 No 5,00,000/- 5,00,000/- . :eqa -iro 7 WATER SUPPY LINE IN PROJECT 01 No 5,00,000/- 5,00,000/- 8 GARDEN DEVELOPMENT WITH 01 No 2,00,000/- 2,00,000/- GAZEBO IN OPEN SPACE I INTERNAL CONCRETE ROADS 2163 Sq.Mt 9251- 20,00,7751- 10 TRANSFORMER, L.T. LINE WORKS 01 No 25,00,000/- 25,00,000/- 11 RAIN WATER HARVESTING 0'r No 1,00,000/- 1,00,000/- 12 STREET LIGHTS LUM '1,00,000/- 1,00,000/- 13 Plantation LUM '1,00,000/- 1,00,000/- 14 LIFT Apartment 01 No 8,00,000/- 8,00,000/- 15 Compound Wall LUM 10,00,000/- 10,00,000/- 8,40,90,575/. TOTAL RS. 8,40,90,575/- SAY Rs, Eight Crore Forty Lacs Ninety Thousand Five Hundred Seventy Five Only Hence this estimate is issued on the request of the owner, This may vary depending upon specification of material used, duration of exeution period etc. f._": .. .--- -.- rrr."" Izhar Ahmed (Reg. No i:;. ) ,,. ,.",. i:irii,;#:, i,,-1,,,i) i. !--irl, l*=*,. .r;:.:.,;i j.ii. . ,..,jr,