Anhit*{ts Intriior Pesign*m PEed {snril'tint$ Annexure B FORM 2 [see Regulation 3] ENGIN EER'S CERTIFICATE (To be submitted at the time of Registration of Ongoing Project and for withdrawal of Money from Designated Account-project Wise) Date:0410312025 To, M/s. Tirupati Infra, G44 Udhan Complex, Near Datta Mandir, Mastgad, Jalna. Subject: Certificate of Cost Incurred for Development of Rukhmini Heights (Phase-o1) having MahaRERA Registration Number (only applicable for MahaRERA Registered Projects) being ieveloped by M/s. Tirupati Infra Sir, 1' lAffe Er. Milind Wadekar have of Certifying Estimated Cost for Rukhmini Heights (phase-O1) having MahaREM Registration Number (only applicable for MahaRERA Registered Projects), being developed by M/s. Tirupati Infra 2.We have Estimated the cost of Civil, MEP and allied works required for completion of the apartments and proportionate completion of internal & external works of the project as per specifications mentioned in agreements of sale. Our estimated cost calculations are based on the drawings/plans made available to us for the project underreference by the Developer / Consultants. The Schedule of items and quantity required for the entire work as calculated by Quantity Surveyor* apPointed by Developer/Engineer, the assumption of the cost of material,labour and other inputs made by developer,and the site inspection carried out by us to ascertain / confirm the above analysis given to us. 3' We e-stimate Total estimated the Cost of completion of the aforesaid project under reference at Rs. 34,62,91,000.00 (Total of Table A and B) at the time of Registration. The estimated Total Cost of-project is with reference to the Civil, MEP and Allied works required for completion of the apartments and proportionate completion of internal & external works,as per specifications mentioned in agreements of sale and for the purpose of the obtaining occupation certificate / completion certificate for the Building(s) /Wing(s)/ Layout /Plotted Development from the Jalna Municipal Council, Jalna being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4.The Estimated Cost incurred till date is calculated at Rs. 4,10,47,0A0.00 (Total of Table A and B).The amount of Estimated Cost incurred is calculated on the basis of input materials/services used and unit cost of these items. 5. The Balance Cost of Completion of the Civil, MEP and Allied works for completion of the apartments and proportionate Completion of internal & external works, as per specification mentioned in agreement of sale, of the Project is estimated at Rs. 30,52,44,000.00 (Total of Table A and B) Page 1 of3 iii{r:rlill :i:rt::t t j."r,il; 6. I certify that the Cost of the Civil, MEP and allied works the for the apartments and proportionate ate internal & external works,as per specification mentioned in agreement of sale, of the aforesaid Project as completed on the date of this certificate is as given in Table A and B below: Table-A (ocToBER To DECEMBER- 2024) Building/ Wing /Layout Plotted Development bearing Number : A1 & M Sr. No. Particulars Amount (ln Rs.) 1 Total Estimated Cost of the BuildingAffing/Layout Plotted Development as on date of Registration 25,46,50,000.00 0410312025 is z Cost incurred as on date of certificate 4,01,07,000.0( J Work done in Percentage (as Percentage of the estimated cost) 15.7SYo 4 Balance Cost to be Incurred**(Based on Estimated Cost) 21,45,43,000.00 Cost Incurred on the Additional/Extra items not included in the 00.00 Estimated Cost (Table-C) Tabf e-A (OCTOBER TO DECEM BER- 20241 Building/ Wing /Layout Plotted Development bearing Number : Bl & 82 Sr. No. Particulars Amount (ln Rs.) 1 Total Estimated Cost of the Building/Wing/Layout Plotted Development as on date of Registration 7,81 ,18,000.00 0410312025 is 2 Cost incurred as on date of certificate 00.0c Work done in Percentage (as Percentage of the estimated cost) 0.00% 4 Balance Cost to be Incurred**(Based on Estimated Cost) 7,81 , 1 8,000.00 6 Cost lncurred on the Additional/Extra items not included in the 00.00 Estimated Cost (Table-C) Table B (OCTOBER TO DECEMBER- 2024) lnternal and External Development Works in respect of the Registered Phase Sr. No. Particulars Amount (ln Rs.) (1) 1 Total Estimated Cost of the Building/Wing/Layout Plotted Development as on date of Registration '1,36,24,000.00 0410312025 is 2 Cost incurred as on date of certificate 9.40.000.0( 5 Work done in Percentage (as percentage of the estimated cost) 6.90% 4 Balance Cost to be Incurred*"(Based on Estimated Cost) 1,26,84,000.00 Cost Incurred on the Additional/Extra items not included in the 00.00 Estimated Cost (Tablc -C) Page 2 of 3 overallproject completion is 11.85% & 6.90% for internal& externaldevelopment work. Yours Faithfully Er. MIL|ND WADEKAR signature & Name tN B.Lo_cK LETTERS) with stamp of Engineer [Not Less than bacherors oegr;e noro"i'o, uqly?I";t Local pJf d""tion 2(u) of the Act] Authority ricense no. rucelR/zorglApr-loo260 ", (if appricabrer Date of Certificate: Agreed and Accepted by: 1' The scope of work is to complete Registered Real Estate Project as per per specifications mentioned in drawings approved from time to time agreement of sale. and as 2'(.) Quantity survey can be done by office of Engineer or can be done by an independent certificate of In case of independent quantity euantity surveyor,whose surveyor being appointed by Deveroper, at the place marked (*) and in case quantity the name has to be mentioned are being catcutaieo by office of Engineer,the office of Engineer' who is responsible name of the person in the for the quantity calculated should be mentioned at the place marked (*). 3'(*") Balance cost to be incurred (4) may vary from Difference between Total estimated cost (1) and Actual cost incurred (2) due to deviation in quantity required / escalation of cost etc. As this is an estimated cost, any for development of the Reat Estate project wiil resutt in amendment of the cost nffi::iI1:,::]:ffuired 4'All components of work with specifications are indicative and not exhaustive 5' Please specify if there are any deviations / qualifications. Example: Any deviations in input material used specifications in agreement of sale. from TABLE C (ocToBER TO DECEM BER-2024) List of Extra/Additionar/Dereted rtems considered in cost. t (which were not part of the original Estimate of Total Cost) --NtL-- Page 3 of 3