Consulting Engineers . R.C.C, Consultant . Er. Rajendra g Birla T I Steel Oesign Consultant . Registered Valuers . Chartered Engineers . M. Tech. Structures (l.l.T. Bombay) a.E. Civil (Hons.) F.l. E;M.l.C.l.(U.S.A. ) F.l.Vi Stability of Structures . L.M.S.T.E;1.M.21648 R G B Structural Audit . Gold Medalisl of l.l.T. Bombay Form - 2 lsee Regulation 3I Engineer's Certificate (To be submitted at the time of Registration of Ongoing Project and for Withdrawal of Money from Designated Account - Project Wise) Dare'.20/04/2024 To, M B Builders & DeveloPers, Nanded. Sub.ject: Certificate of cost incurred for Development of A R KHIYANI CITY having MahaRERA Registration Number P511OOO55O45 being developed by M/s M B Euilders and Developers. Sir, 1. lAVe RATENDRA BIRIA have undertaken the assignment of certifying Estimated cost for A R KHIYANI CITY having MahaRERA Registration Number P51100055045 being developed by M/s M B Builders and Developers. 2.We have estimated the cost of Civil, MEP and Allied works required for completion of the apartments and proportionate completion of internal & external works of the project as per specifications mentioned in agreement of sale. Our estimated cost calculations are based on the drawings/plans made available to us for the project under reference by the Developer/Consu ltants. The schedule of items and quantity required for the entire work as calculated by _ Quantity Surveyor* appointed by Developer/Engineer, the assumption of the cost of material, labour and other inputs made by the developer, and the site inspection carried out by us to ascertain/confirm the above analysis given to us. 2O1,2nd floor, AmarArcade, Kulkarni Colony, Sadhu Waswani Road, Nashik - 5. 03, W'l0, Amara, Kolshet Road, Thane. (W) 400 601, Cell : 9423080479,9822975229, e-rajendragbirla@gmail.com 3.We estimate Total Estimated Cost of completion of the aforesaid project under reference at Rs 11,90,00,000/- (Total of Table A and B) at the time of registration. The estimated Total cost of project is with reference to the Civil, MEP and allied works required for completion of the apartments and proportionate completion of internal & external works of the project as per specifications mentioned in agreement of sale and for the purpose of obtaining occupation certificate/completion certificate for the Buildings/ Wings/Layout/Plotted Development from the NWCMC being the planning Authority under whose jurisdiction the aforesaid project is being implemented. 4. The estimated cost incurred till date is calculated at Rs. 1.20.00,000/- (Total of Table A and B). The amount of estimated cost incurred is calculated on the basis of input materials/services used and unit cost of these items. 5.The balance cost of completion of the Civil, MEP and allied works required for completion of the apartments and proportionate completion of internal & external works of the project as per specifications mentioned in agreement of sale, of the Project is estimated at Rs. 10.70.00.000/- (Total of Table A and B) 6. I certify that the cost of the Civil, MEP and allied works for the apartments and proportionate internal & external works, as per specifications mentioned in agreement of sale, of the aforesaid Project as completed on the date of this certificate is as given in Table A and B below: €4g- TABLE A BuildingAVing/Layout/Plotted Development bearing Number Plot No.1 of GAT No.56 MOUJE VASARNI TAL DIST NANDED called Sukoon Tower A (to be prepared separately for each Building ArVing/Layout/Plotted Development of the Real Estate Project) Sr. Particulars Amounts No, 1 Total Estimated cost of the buildings/wings as on Rs. 6,50,01255,/- date of Registration is 2. Cost incurred as on date of certificate Rs. 6,00,00,00/- 3 Work done in Percentage 12.500/0 (as Percentage of the estimated cost) 4. Balance Cost to be lncurred** Rs. 58,37,489/- (Based on Estimated Cost) 5. Cost lncurred on Additional /Extra ltems NIL not lncluded in the Estimated Cost (Table - C) TABLE B lnternal & External Development works in respect of the Registered phase Sr. Particulars Amounts No. 1 Total Estimated cost of the internal and external NIL Development Works including amenities and facilities in the layout as on date of Registration is 2. Cost incurred as on date of certificate NIL 3 Work done in Percentage (as Percentage of the NIL estimated cost) 4 Balance Cost to be lncurred** NIL (Based on Estimated Cost) 5 Cost lncurred on Addltional /Extra ltems NIL not lncluded in the Estimated Cost (Table - C) TABLE A Building/Wing/Layout/Plotted Development bearing Number 9,10,11,12,12A,13, 134,'14, 14A of GAT NO.56, MOUJE VASARNI TAL. DIST NANDED or called A R Khiyani City (to be prepared separately for each Building /\N'tng/Layout/Plotted Development of the Real Estate Project) Sr. Particulars Amounts No. 1 Total Estimated cost of the buildings/wings as on Rs. 5,39,98,745/- date of Registration is 2 Cost incurred as on date of certificate Rs. 60,00,000/- 3 Work done in Percentage 12.400./" (as Percentage of the estimated cost) 4 Balance Cost to be lncurred** Rs. 58,37,489/- (Based on Estimated Cost) 5 Cost lncurred on Additional /Extra ltems NIL not lncluded in the Estimated Cost (Table - C) TABLE B lnternal & External Development works in respect of the Registered phase Sr. Particu la rs Amounts No. ,] Total Estimated cost of the internal and external NIL Development Works including amenities and facilities in the layout as on date of Registration is 2 Cost incurred as on date of certificate NIL 3 Work done in Percentage (as Percentage of the NIL estimated cost) 4 Balance Cost to be Incurred** NIL (Based on Estimated Cost) 5 Cost lncurred on Additional /Extra ltems NIL not lncluded in the Estimated Cost (Table - C) Yours faithfully, For, Rajendra Birla & Associates Consulting Structural Engineers Rajendra Birla (Proprietor) REGISTERED STRUCTURAL ENGINEER NANDED WAGHALA MUNICIPAL COUNCIL NANDED REG. CERTF. NO. DDMCWR 12021 I APLIOO262 Agreed and accepted by: & Ooelopers ilB Buildes ww> Si g n atu re ofifromot$a(ner Name: Mr. Jugalkishor A Khiyani Date:20/U/2024 Note: 1. The scope of work is to complete Registered Real Estate Project as per drawings approved from time to time and as per specifications mentioned in agreement of sale. 2. (*) Quantity survey can be done by office of Engineer or can be done by an independent Quantity Surveyor, whose certificate of quantity calculated can be relied upon by the engineer. ln case of independent quantity surveyor being appointed by Developer, the name has to be mentioned at the place marked(*) and in case quantity are being calculated by office of Engineer, the name of the person in the office of Engineer, who is responsible for the quantity calculated should be mentioned at the place marked(.). 3. (**) Balance cost to be incurred (4) may vary from Difference between Total estimated cost (1) and Actual Cost incurred (2) due to deviation in quantity required/ escalation of cost etc. As this is an estimated cost, any deviation in quantity required for development of the Real Estate Project will result in amendment of the cost incurred/ to be incurred. 4. All components of work with specifications are indicative and not exhaustive 5. Please specify if there are any deviations/qualifications. Example: Any deviations in input material used from specifications in agreement of sale. TABLE - C List of Extra/Additiona l/Deleted ltems considered in cost (which were not part of the original Estimate of Total Cost) Sr. No. List of Extra/Additional/Deleted ltems Amount 1 2.