Consultanting Engineers . R.C.C.Consultant. Steel Design Consultant . Er. Rajendra g. Birla Registered Valuers . M. Tech. Structures (l.l.T. Bombay) B. E. Civil (Hons.) Chartered Engineers . F.l. E; M.l. C.l. (U. S. A. ) F.l.V; Stability of Structures . L.M.S.T.E;1.M. 21648 m z2 Vn Structural Audit. Gold Medalist ol l.l.T. Bombay Form - 2 [See Regulation 3] Engineer's Certificate (To be submitted at the time of Registration of ongoing Project and for withdrawal of Money from Designated Account - Project Wise) Date:Z0/O1/2025 To, M B Builders& DeveloPers, Nanded. subject: certificate of cost incurred for Development of A R KHIYANI Clwhaving MahaRERA Registration NumberP5l100055045 being developed by M/s M B Builders and Developers. Sir, 1.lAVe RAJENDRA BlRLAhave undertaken the assignment of certifying Estimated cost for A R KH|YANI Ctwhaving MahaRERA Registration Number P51100055045bein9 developed by M/s M B Euilders and Developers. 2.We have estimated the cost of Civll,MEP and Allied works required for completion of the apartments and proportionate completion of internal & external works of the project as per specifications mentioned in agreement of sale. Our estimated cost calculations are based on the drawings/plans made available to us for the project under reference by the Developer/Consultants. The schedule of items and quantity required for the entire work as calculated by _ Quantity Surveyor* appointed by Developer/Engineer, the assumption of the cost of material, labour and other inputs made by the developer, and the site inspection carried out b us to ascertain/confirm the above analysis given to us .r^ ,=i^oii. RAJEN D RA G. atR_-il M.Tech .Sfructures BIRLA . Bono+,, B,E.C rvil, M.A.C.. 1,.r. f. gombay) .i.Al ... ., ,,.tuclura, Engtnofi Cons ultrng Structu ,if#AS',t"" r, Amar Arcade, Kulkarni Colony, Sadhu Waswani Road, Nashik-S. 03, W10, Amara, Kolshet Road, Thane. {W) 400 601,Cell: 9423080479,98 22975229, e-rajendragbirta@gmait.com 3.We estimate Total Estimated Cost of completion of the aforesaid project under reference at Rsl1.9o.0o.ooo/.(TotalofTableAandB)atthetimeofregistration.TheestimatedTotal and allied works required for completion of cost of project is with reference to the Civil, MEP theapartmentsandproportionatecompletionofinternal&externalworksoftheprojectas per specifications mentioned in agreement of sale and for the purpose of obtaining occupation certificate/completion certificate for the Buildings/ wings/Layout/Plotted DevelopmentfromtheNWCMCbeingtheplanningAuthorltyunderwhosejurisdictionthe aforesaid project is being implemented' 4.TheestimatedcostincurredtilldateiscalculatedatRs.3.65'00,000/.(TotalofTableAand B).The amount of estimated cost incurred is calculated on the basis of input ltems' materials/services used and unit cost of these 5.ThebalancecostofcompletionoftheCivil,MEPandalliedworksrequiredforcompletion oftheapartmentsandproportionatecompletionofinternal&externalworksofthepro-ject as per specifications mentioned in agreement of sale' of the Project is estimated at Rs' 8.25.OO.OOO/'(Total of Table A and B) 6.lcertify that the cost of the Civil, MEP and allied works for the apartments and mentioned in agreement of proportionate internal & external works, as per specifications sale, of the aforesaid Project as completed on the date of this certificate is as given in Table A and B below: "{= RA'ETDRAG. BIRLA il.TedrSfuou.t, . . :. Bomoar r 8,E,Crd,t.A.L, j.S.A.r Conrulttng Structurat Englneer$ TABLE A BuildingAtring/Layout/PlottedDevelopmentbearingNumberPlotNo'lofGATNo'56 A MOUJE VASARNI TAL DIST NANDEDoT called Sukoon Tower (tobepreparedseparatelyforeachBuildingAVing/Layout/PlottedDevelopmentoftheReal Estate Project) Particulars Amounts Sr. No. 1 Total Estimated cost of the bui ldings/wings as on Rs.6,50,01 ,255l- date of Registrationis Rs.1 ,82,50,000/- Z Cost incurred as on date of certificate 21.00% 3 Work done in Percentage (as Percentage of the estimated cost) Rs. 4,67 ,51 ,255/- 4 Balance Cost to be lncurred** (Based on Estimated Cost) NIL Cost lncurred on Additional /Extra ltems not lncluded in the Estimated Cost Oable - C) TABLE B Phase lnternal & External Development works in respect of the Registered Amounts Sr. Particulars No 1 Total Estimated cost of the internal and external NIL Development Works including amenities and facilities in the layout as on date of Registration is NIL Z Cost incurred as on date of certi ficate ) Work done in Percentage (as Percentage of the NIL estimated cost) NIL 4. Balance Cost to be lncurred** (Based on Estimated Cost) NIL -<< 5 Cost lncurred on Additional /Extra ltems RA JENDRA BI A .,1--Tach,Slructurei r t.T. not lncluded in the Estimated Cost (Table - C) B9m63y1 .S.A,) Consulttng Structu (al Engtneert TABLE A 1 3A,,14, 14A ouildingAVing/Layout/Plotted Development bearing Number 9,10,11,12,12^,13, of GAT NO.56. MOUJE VASARNI TAL. DIST NANDED or called A R Khiyani City (to be prepared separately for each Building /wing/Layout/Plotted Development of the Real Estate Project) Sr. Pa rticu la rs Amounts No ,] Total Estimated cost of the buildings/wings as on Rs. 5,39,98,745/- date of Registrationis Cost incurred as on date of certificate Rs.1,82,50,000/- 21 .09o/o 3 Work done in Percentage (as Percentage of the estimated cost) Rs. 3,57 ,48,745/- 4 Balance Cost to be lncurred** (Based on Estimated Cost) NIL 5 Cost lncurred on Additional /Extra ltems not lncluded in the Estimated Cost (Table - C) TABLE B Phase lnternal & External Development works in respect of the Registered Sr. Particulars Amounts No ,1 Total Estimated cost of the internal an d external NIL Development Works including amenities and facilities in the layout as on date of Registration is NIL 2 Cost incurred as on date of certi ficate 3. Work done in Percentage (as Percentage of the NIL estimated cost) NIL 4 Balance Cost to be lncurred** (Based on Estimated Cost) NIL 5 Cost lncurred on Additional /Extra ltems RAJE ND G. LA not lncluded in the Estimated Cost (Table - C) M.Tech.Structu l.T. Bomody / ivil, M.A.C.i. (u.S.A. ) Consultlng Structural Engrneers Yours faithfullY, For, Rajendra Birla & Associates RAJENDRA G, BIRLA M.Tech.Structures (l.l.T' Bombav ) B.E.Cruil, M.A'C.1. (U'S'A') Rajendra Birla Consultrng Slructural Englneeni (Proprietor) Local Authority License No: SI AIE/R/2O25/APL/16563 Aoreed and accePted bY: MBiuilders & DeveloPers WD1:- stsnaturfiiFrulnE{er Name:Mr.Jugalklshor A KhiYani Dare:Z0/0112O25 Note : Real Estate Project as per drawings 1 The scope of work is to complete Registered mentioned in agreement of approved from time to time and as per specifications sa le. or can be done by an 2 (*) Quantity survey can be done by office of Engineer of quantity calculated can be independent Quantity Surveyor, whose certificate independent quantity surveyor being relied upon by the engineer' ln case of be mentioned at the place marked(*) appointed by Developer, the name has to by office of Engineer' the name of the and in case quantity are being calculated for the quantity calculated person in the office of Engineer, who is responsible should be mentioned at the place marked(.)' Difference between Total 3 (**) Balance cost to be incurred (4) may vary from (2) due to deviation in quantity estimated cost(l) and Actual Cost incurred estimated cost' any deviation in required/ escalation of cost etc As this is an Project will result in quantity required for development of the Real Estate amendment of the cost incurred/ to be incurred' not exhaustive' 4.All components of work with specifications are indicative and Example: Any deviations in 5. Please specify if there are any deviations/qualifications input material used from specifications in agreement of sale' TABLE - C List of Extra/Additional/Deleted ltems considered in cost (which were not part of the original Estimate of Total Cost) List of Extra/Additiona l/Deleted ltems Amount Sr. No. 1 Z R LA RAJ ENDRAG. (l.l.T. Bombay ) M.Tech.Slructu rcs (u.s.A.) B.E.Crvil' M.A. c.l. Engtneers Consultln g Structural