N AMAN & CO
             CHARTERED ACCOUNTANT

8th February,20L8


         This is to certify that cost details of "Raghunath Naga/' plan of "R. K. Builders and Developers" as on date
is provided  as under:

                     R. K. Builders and Developers (Raghunath Nagar)
                                                   Cost Details
  Sr.           Particulars                                                   Estimated total      Actual total
  No.                                                                         Amount (ln           Amount (ln
                                                                              rNR)                 rNR)

  I             Land Cost:

         o      Acquisition Cost of Land or Development Rights, lease                1,75,00,000          94,82,550
                Premium, lease rent, interest cost incurred or payable on
                Land Cost and legal cost

         b      Arnount of Premium payable to obtain development
                rlghts, FSl, additional FSl, fungible area, and any other
                incentive under DCR from Local Authority or State
                Government/UT Administration or any Statutory
                Authority

         c      Acquisition cost of TDR (if any)                                               0                  0

         d      Amounts payable to State Government/UT Administration                  6,58,67O            6,58,670
                or competent authority or any other statutory authority of
                the State or Central Government, towards stamp duty,
                transfer charges, registration fees etc., and

         e      Land Premium payable as per annual statement of rates                          0                  0
                (ASR) for redevelopment of land owned by public
                a uthorities


         f      Estimated construction cost of rehab building inciuding                        0
                site development and infrastructure for the some
                os certified by Engineer

                Actual Cost of construction of rehob building i
                per the books of accounts os verified by the CA

                                                                  i.4
                                                                  [*    145s4Sl,v
                                                                                      *!
        D n /:t IDT^ O_ Cr.\r\tc                                  Nq                  - t,
          ii    Cost towards clearonce of land of all or ony encumbronces                   0           0
                including cost of removal of legal/illegol occupants, cost for
                providing temporory transit accommodation or rent in lieu
                of Transit Accommodotion, overheod cost

          ilt   Cost of ASR linked premium, fees, charges and security                      0           0
                deposits or mointenonce deposil or ony omount
                whatsoever payoble to ony authorities towards ond in
                project of re ha bi litoti on




      a   I                                                                       7,00,00,000

          il    Actual Cost of construction incurred as per the books of                        74,66,780
                accounts os                 verified by          the       CA.
                Minimum of (i) and (ii) hos to be considered.

          Iil   On-site expenditure for development of entire project              40,00,000     1,00,000
                excluding cost of construction os per (o) obove, i.e. salaries,
                consultan(s fees, site overheods, development works, cost
                of services (including woter, electricity, sewerage), cost of
                mochineries ond equipment including ,ts hire and
                mointenance costs, consumables etc. All costs directly
                incurred to complete the construction of the entire phose
                of the project registered.

      b         Payment of Taxes, cess, fees, charges, premiums, interest          30,00,000    26,00,000
                etc to any statutory Authority

      c         Principal sum and interest payable to financial institutions,      40,00,000     5,00,000
                scheduled banks, non-banking financial institution (NBFC)
                or money lenders on construction funding or money
                borrowed for construction




ForNAman&Co.,

Chartered Accountants




M. No. 158824

FRN:145345W