SP STRUCTURAL AND PROJECT MANAGEMENT CONSULTANTS LL STRUCTURAL STEEL, R.C.C DESIGN&PROJECT MANAGEMENT CONSULTANTS FLAT NO.301,S.NO.3/2,SAI ELLOUERA,WAKAD,PUNE-411057 REF: PR_23_ FORM-2 ENGINEER!S CERTIFICATE (To be submi ed at the me of Registra on of Ongoing Project and for withdrawal of Money from Designated Account – Project Wise) Date : 15/08/2021 To, Shagun Associates, Nanded. Subject : Cer cate of Cost Incurred for Development of GVC SHAGUN CITY PHASE II having MahaRERA Registra on Number P51100017950 being developed by Shagun Associates. Sir, 1. I/We SP STRUCTURAL AND PROJECT MANAGEMENT CONSULTANTS LLP PUNE have undertaken assignment of cer fying Es mated Cost for GVC SHAGUN CITY PHASE II having MahaRERA Registra on Number P51100017950 being developed by Shagun Associates. 2. We have es mated the cost of Civil, MEP and allied works required for comple on of the apartments and propor onate comple on of internal & external works of the project as per speci ca ons men oned in agreement of sale. Our es mated cost calcula ons are based on the drawings/plans made available to us for the project under reference by the Developer / Consultants. The Schedule of items and quan ty required for the en re work as calculated by Sunil Shirsat appointed by Developer/Engineer, the assump ons of the cost of material, labour and other inputs made by developer, and the site inspec on carried out by us to ascertain / con rm the above analysis given to us. 3. We es mate Total Es mated Cost of comple on of the aforesaid project under reference at Rs 4,09,84,380 (Total of Table A and B) at the me of Registra on. The es mated Total Cost of project is with reference to the Civil, MEP and Allied works required for comple on of the apartments and propor onate comple on of internal & external works, as per speci ca ons men oned in agreement of sale and for the purpose of obtaining occupa on cer cate / comple on cer cate for the Building(s) / Wing(s) / Layout / Plo ed Development from the NWCMC, Nanded being the Planning Authority under whose jurisdic on the aforesaid project is being implemented. 4. The Es mated Cost Incurred ll date is calculated at Rs. 6,40,97,230 (Total of Table A and B). The amount of Es mated Cost Incurred is calculated on the basis of input materials /services used and unit cost of these items. 5. The Balance Cost of Comple on of the Civil, MEP and Allied works for comple on of the apartments and propor onate comple on of internal & external works as per speci ca ons men oned in agreement of sale, of the Project is es mated at Rs. -2,31,12,850 (Total of Table A and B). 6. I cer fy that the Cost of the Civil, MEP and allied work for the apartments and propor onate internal & external works, as per speci ca ons men oned in agreement of sale, of the aforesaid Project as completed on the date of this cer cate is as given in Table A and B below: Page 1 tt ti ti ti ti ti ti ti ti ti fi ti ti ti ti ti fi P ti ti fi ti ti ti ti ti ti ti ti fi ti ti ti ti ti fi fi ti ti fi ti ti ti ti ti ti ti fi ti ti tt ti ti ti ti ti ti ti fi ti ti ti SP STRUCTURAL AND PROJECT MANAGEMENT CONSULTANTS LL STRUCTURAL STEEL, R.C.C DESIGN&PROJECT MANAGEMENT CONSULTANTS FLAT NO.301,S.NO.3/2,SAI ELLOUERA,WAKAD,PUNE-411057 TABLE A Building/Wing/Layout/ Plo ed Development bearing Number L-1 TO L-10, A-1 TO A-5 AND A-40 Sr. No. Par culars Amount (In Rs.) 1. Total Es mated Cost of the Building / Wing / Layout / 3,55,84,780 Plo ed Development as on date of Registra on is 2. Cost incurred as on date of cer cate 5,50,84,780 3. Work done in Percentage (as Percentage of the es mated 154.80% cost) 4. Balance Cost to be Incurred** (Based on Es mated Cost) -1,95,00,000 5. Cost Incurred on Addi onal/Extra Items not included in the -- Es mated Cost (Table -C) TABLE B Internal & External Development Works in Respect of the Registered Phase Sr. No. Par culars Amount (In Rs.) 1. Total Es mated Cost of the Internal and External Development Works including ameni es and Facili es in 53,99,600 the layout as on date of Registra on is 2. Cost incurred as on date of cer cate 90,12,450 3. Work done in Percentage (as Percentage of the es mated 166.91% cost) 4. Balance Cost to be Incurred** (Based on Es mated Cost) -36,12,850 5. Cost Incurred on Addi onal/Extra Items not included in the -- Es mated Cost (Table -C) Yours Faithfully, Signature Name : Sandesh Pa l (PMC-576-A) Page 2 P ti ti ti ti ti ti fi ti fi ti ti tt ti ti ti ti ti ti tt ti ti ti ti SP STRUCTURAL AND PROJECT MANAGEMENT CONSULTANTS LL STRUCTURAL STEEL, R.C.C DESIGN&PROJECT MANAGEMENT CONSULTANTS FLAT NO.301,S.NO.3/2,SAI ELLOUERA,WAKAD,PUNE-411057 15/08/2021 Note: 1. The scope of work is to complete Registered Real Estate Project as per drawings approved from me to me and as per speci ca ons men oned in agreement of sale. 2. (*) Quan ty survey can be done by o ce of Engineer or can be done by an independent Quan ty Surveyor, whose cer cate of quan ty calculated can be relied upon by the Engineer. In case of independent quan ty surveyor being appointed by Developer, the name has to be men oned at the place marked (*) and in case quan ty are being calculated by o ce of Engineer, the name of the person in the o ce of Engineer, who is responsible for the quan ty calculated should be men oned at the place marked (*). 3. (**) Balance Cost to be incurved (4) may vary from Di erence between Total es mated Cost (1) and Actual Cost incurred (2) due to devia on in quan ty required/escala on of cost etc. As this is an es mated cost, any devia on in quan ty required for development of the Real Estate Project will result in amendment of the cost incurred to be incurred / to be incurred. 4. All components of work with speci ca ons are indica ve and not exhaus ve. 5. Please specify if there are any devia ons / quali ca ons. Example: Any devia ons in input material used from speci ca ons in agreement of sale. Table C List of Extra/Addi onal' Deleted Items considered in Cost (which were not part of the original Es mate of Total Cost) Sr. No. List of Extra/Addi onal/Deleted Items Amount (In Rs.) 1. 2. Page 3 ti ti ti ti ti ti ti P ffi ti ti ff ti ti fi ti ti ti ti ffi ti ti fi ti ti ti ti fi fi ti ti ti ti ti fi ti ffi ti ti ti