FORM-2 ENGINEER'S CERTIFICATE T ba euahmitted for withdrawal of Money from Designated Account- Project wise-March-2023) Date: 18.05.2023 To LLP, Dhariwal and Chhoriya Developers Center, Adinath Society. Pune Satara Chhoriva Realty, Office No 401, 4th Floor Adinath Shopping 411037. Road, Opp Hotel Panchami, Pune Greens Phase 2 havina Subiect: Certificate of Cost Incurred for Development of R.M. Dhariwal Dhariwal and Chhoriya MahaRERA Registration Number: P51000012173 being developed by Developers LLP. Sir, Estimated Cost for R.M. 1. IAvinash S. Wadgaonkar have undertaken assignment of certifying Dhariwal Greens Phase 2 having MahaRERA Registration Number: P51000012173 being developed by Dhariwal and Chhoriya Developers LLP 2 We have estimated the cost of Civil, MEP, and allied works required for completion of the apartment and proportionate completion of internal and external works of the project as per specifications mentioned in agreement of sale. Our estimated cost calculations are based on the Drawings plans made available to us for the project under reference by the developer and consultants and the schedule of items and quantity for the entire work as calculated by Mr.Dinesh Y. Moundekar Quantity Surveyor* appointed by Developer/ Engineer, and the assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by us to ascertain/confirm the above analysis given to us. 3 We estimate Total Estimated Cost of completion of the nfrastructural work the aforesaid project under reference as Rs 1,87,79,225/-(Total of table Aand Table B) at the time of registration. The estimated Total Cost of project is with reference to the Civil, MEP and allied works required for completion of project as per specifications mentioned in agreement of sale and for the purpose of obtaining completion certificate for the plotted Development from the Yavatmal Municipal Council being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4 The Estimated Cost Incurred till date is calculated at Rs. 1.85.09.069/- (Total of Table A & Table B), The amount of Estimated Cost Incurred is calculated on the basis of input used and unit cost of these items. materials/Services 5 The Balance cost of Completion of the Civil, MEP, and Allied works in the layout, as per IER Specifications mentioned in agreement of sale, of the project is of Table A & Table B). estimated at Rs. 2,70,156/- (Total 6 |certify that the Cost of the Civil, & development and allied work for in the layout, as per Specifications mentioned in agreement of sale, of the aforesaid date of this certificate is as given in Table A Project as completed on the And Table B below: FORM-2 (TABLE A) Building/ Wingbearing Number RH 54 to59 Amount Sr. Particular No. building/ wing 12864576 Total Estimated cost of the 01.09.2017 |Rs. 1 Registration is as on date of 30.12.2022 |Rs. 12594420 Cost incurred as on ) 2 J(based on the Estimated cost % 97.90% Work done in percentage estimated cost) (As ercentage of the 270156 Balance Cost to be Incurred Rs. (Based on Estimated Cost) Additional / Extra Items Cost Incurred on 30.12.2022 Rs. 5 Cost (AnnexureA) as on not included in the Estimated FORM-2 (TABLE A) Building/Wing bearing Number RH 83 to 86 Sr. Amount Particular No. 1 Total Estimated cost of the building/ wing |Rs. as on date of Registration is 01.09.2017 |Cost incurred as on 30.12.2022 2 Rs. (based on the Estimated cost ) 3 Work done in percentage % 0.00% (As ercentage of the estimated cost) 4 Balance Cost to be Incurred (Based on Estimated Cost) Rs. Cost Incurred on 30.12.2022 AdditionalWExtra Items 5 as on not included in the Estimated Cost (AnnexureA) Rs ER FORM-2 (TABLE A) Building/ Wing bearing Number RH 99 to 100 Sr. No. Particular Amount Total Estimated cost of the as on date of building/ wing Registration is 01.09.2017 Rs. 2 Cost incurred as on 30.09.2022) (based on the Estimated Rs. cost 3 Work done in (As ercentage percentage of the % 0.00% estimated cost) 4 Balance Cost to be Incurred (Based on Estimated Cost) Rs. 5 Cost Incurred on 30.09.2022 Additional / Extra as on not included in the Estimated Cost ltems Rs. (AnnexureA) FORM-2 (TABLE A) Buildingl Wing bearing Number PB 101 Sr. Particular Amount No. 1 Total Estimated cost of the building/ wing as on date of Registration is 01.09.2017 Rs. 940717 Cost incurred as on 30.12.2022 2 Rs. 940717 (based on the Estimated cost ) Work done in percentage 3 % 100.00% (As ercentage of the estimated cost) Balance Cost to be Incurred 4 Rs. (Based on Estimated Cost) Cost Incurred on 30.12.2022 Additional / Extra Items 5 |Rs. as on not included in the Estimated Cost (AnnexureA) FORM-2 (TABLE B) (to be prepared for the entire registered phase of the Real Estate Project) Sr. NO Particular R.Yavatmal M.Dhariw-Phase-2 al Greens Total Fstimated cost of the lnternal and External Development Works 1 lamenities and facilities in the layout Amount including las on date of Registration is 01.09.2017 RS 4973932 Cost incurred as on 31.03.2023 (based on the Estimated cost ) | RS 3 |Work done in percentage 4973932 (As ercentage of the estimated cost) Balance Cost to be Incurred 100% 4 (Based on Estimated Cost) RS. 5 Cost Incurred on 31.03.2023 Additional/ Extra Items as on not included in the Estimated Cost Rs. (AnnexureA) Yours Faithfully Koaonkar Reg.No. A-17089 Avinash s. Wasaonkar Engine, JYnje Agreed and AcCcpted by, Signatureof Promoter Name: Anmol K. Chhoriya * Note 1 The scope of work is to complete entire Real Estate Project as per drawings approved from time to time so as to obtain Occupation Certificate/Completion Certificate. 2 (*)Quantity survey can be done by office of Engineer or can be done by an independent Quantity Surveyor, whose certificate of quantity calculated can be relied upon by the Engineer. In case of find ependent quantity surveyor being appointed by Developer, the name has to be mentioned at the place marked (*)and in case quantity are being calculated by office of Engineer, the name of the person in the office of Engineer, who is responsible for the quantity calculated should be mentioned at the place marked(*). 3 Theestimated cost includes all labour, material, equipment and machinery required to carry out entire work. 4 As this is an estimated cost, any deviation in quantity required for development of the Real estate Project will result in amendment of the cost incurred/to be incurred. 5 AllComponents of work with specifications are indicative and no texhaustive.