\ NITIN M.ZADE LICENCED ENGINEER L.S. NO. NtT.2445 NMC 573 No' 21, KUBER REGENCY NEAR ALL INDIA REPORTER PREss coNGREss NAGAR., NAGPUR. PH. NO.9822947996 Anne:nrre - B ,T"H*,l'r, ENGINEER'S CERTIFICATE (To be submitted at the time of Registration of Ongoing Project and for Withdrawal of Money from Designated Bank Account) Date:31-03-2024 To, Tushar Santosh Kumar Agarwal, H imayathnagar, Hyderabad. I Subject: Certificate of Cost lncurred for Development of "Vaishno City,, having MahaRERA Registration Number P50900046440 (0nly applicable after Project Registration) being Developed by Tushar Santosh Kumar Agarwal. Sir, 1. I /-ltre Nitin M Zade have undertaken assignment of Gertifying Estimated Cost for ,,Vaishno Cit1r,, having MahaREM Registration Number P50900046440 (0nly applicabte after project Registration) being Developed by Tushar Santosh Kumar Aganrvat. 2. We have estimated the cost of Civil, MEP and Allied Works required for completion of the apartments & proportionate completion of internal & external works of the Project as per the specifications mentioned in the Agreement of Sale. Our estimated cost calculations are based on the Drawings/Plans made available to us for the Project under Reference by the Developers / Consultants' The Schedule of ltems & Quantity required for the entire work as calculated by Nitin M Zade Quantity Surveyor* appointed by the Developer/Engineer, the assumption of tne coit of material, labour & other inputs made by the Developer, and the Site lnspection carried out by us to asqertain / confirm the above analysis given to us. I I 3. We estimate Total Estimated Cost of completion of the aforesaid Project mentioned under reference at Rs. 33,00,000/-Total of Table A & B) at the time of Registration. The estimated Total Cost of Project is with reference to the Civil, MEP & Allied Works completion of the apartments & proportionate completion of internal & external works, as per the specifications mentioned in the Agreement of Sale & for the purpose of obtaining Occupation Certificate / Completion Certificate for thq Building(s) / Wing(s) / Layout / Plotted Development from the SDO Wardha being the Planning Authority under whose jurisdiction the aforesaid Project is being implemented. 4. The Estimated Cost incurred till date is calculates to Rs. 14,78,450/-Total of Table A & B). The Amount of -Estim.a.t-e.d..c..o..st.Jncurr.e.d.ts.salcula.te.d..qn.lh-e.bas.Ls..ql"input.mate.rial.s.L.seryiq.es.us.e.d .& un it. cq.sL.qf..th.e.E e rte.m.s. The Balance Cost of completion of the Civil, MEP & Allied Works for completion of Apartments & proportionate completion of internal & external works, as per specifications mentioned in Agreement of sale, of the aforesaid Project is estimated at Rs.18,21,550/- (Total of Table A & B). r6. I Certify that the cost of Civil, MEP & Allied Work for apartments & proportionate internal & external works, as per the specifications mentioned in Agreement of Sale, of the aforesaid Project as completed on the date of this certificate is as given in Table A & B below: I TABLE - A Building / Wing I Layottt / Plotted Development bearing Number 23O or called vaishno city (to be prepared separately of each Building / wing I Layout I Plotted Development of the Real Estate project) S. No. Particulars Amount (in Rs.) 1. Total Estimated Cost of Building / Wing / Layout / Plotted 33,00,000/- Development as on date of Reqistration is 2. Cost incurred as on date of Certificate 14,79,4501- 3. Work Done in Percentage (as Percentage of Estimated 44.80Y0 Cost) 4. Balance Cost to be incurred ** ((based on Estimated 18,21,5501- Cost) 5. Cost incurred on Additional / Extra ltems not included in the Estimated Cost (Table-C) I TABLE - B Internal & External Development Works in respect of Registered Phase S. No. Particulars Amount (in Rs.) 1 Total Estimated Cost of lnternal & External Development NA Works including amenities & facilities in the Layout as on date of Reqistration is 2. Cost incurred as on date of Certificate NA 3. Work Done in Percentage (as Percentage of Estimated NA Cost) ** ((based on Estimated NA 4. Balance Cost to be incurred Cost) 5. Cost incurred on Additional / Extra ltems not included in NA the Estimated Cost (Table-C) Yo[rsfaithfully,RlnnKlFTTFRs\withStamnofFnoineerVf i Signature & Name (lN BLOCK LETTERS) with Stamp of Engineer [Not/ess thanBachelor'sDegreeHolderorequivalentasperSection2(u)of theAct] Nitin M. Zadg Consulting Givil Enginee LocalAuthority License Number (if applicabre) X$iili.|irii3 Agreed & Accepted by: Signature of Promoter Name:Tushar Santosh kumar Agarwal Dafe:31-03-2024 Note: 1. The scope of work is to complete Registered Real Estate Project as per drawings approved from time to time as per specifications mentioned in the Agreement to Sale' 2. (.) Quantiry Survey can be done by the office of Engineer or can be done by an independent Quantity Surveyor, who's Certificate of Quantity Calculated, can be relied up on by Engineer. ln case of independent quantity surveyor being appointed by Developer, the name has to be mentioned at the place marked (-) & in case quantity are being calculated by office of Engineer, the name of person in the office of Engineer, who is responsible for the quantity calculated should be mentioned at the place marked (.). I zl* (**) Balance cost to be incurred (4) may vary from difference between Total Estimated cost (1) & actual cost incurred (2) due to deviation in quantity required / escalation of cost etc. As this is an Estimated cost any deviation quantity required for the Development of Real Estate project will result in an amendment of the cost incurred / to be incurred. 4. All components of work with specifications are indicative & not exhaustive 5. Please specify if there are any deviations qualifications. / Example: Any deviation in input material used from specifications in Agreement of Sale. TABLE - C List of Extra / Additional / Deleted Items considered in the cost (which were not parts of the originat Estimate of rotar cost) S. No. tistofrxtra/A@ Amarrnl /i^ D- 1. lrr r\a., 2.