Layout Plan Structural Drawj2g/ CI$HAN TA:riES Estlmate 3D-Elevatton Yaluallon Land i/,esuremeat lnQerior Address; Pise Compler. First Floor, opp. New ilagar Parishad Building, Bramhapura 7498542536 Annexure - B F'ORil - 2 [See Regulattoa 3l ENGINEERE CERTIFICATE (To be submitted at the time of Registration of Ongoing Project and for Withdrawal of Money from Designated Bank Account) Date:31-03-2A23 To, The Yogesh B Misar Bramhapuri. Subject Certiftcate of Cost lncured fior Develnpment of "tftsar Layouf' haning MaffiERA Registration Number P50900046566 (Only applicable after Projec{ Registration) being Developed by Mr.Yogesh B lllisar. Sir, I Roshan Nal(ode have undertaken assignment of Certifying Estimated Cost for "Misar Layouf' having MahaRERA Registration Number P50900046566 (Only applicable dter Project Registration) being Developed by tlr.Yogesh B illisar. 1. We have estimated the cost of Civil, MEP and Allied Works required for completion of the apartments & proportionate completion of infemal & extemalworks of the Project as per the specifications mentioned in the Agrement of Sale. Our estimated cost calculations are based on the Drawings/Plans made available to us for the Project under Reference by the Developers / Consultants. The Sctredule of ltems & Quantily required forthe entire work as calculated by Roshan Nalrbde Quanti$ Surveyor* appointed by the Developer/Engineer, the assumption of the cost of material, labour & other inputs made by the Developer, and the Sile lnspection canied out by us to ascertain / confirm the above analysis given to us. 2. We estimate Total Estimated Cost of completion of the aforesaid Project mentioned under reference at Rs. 17,1A1951- (Iotal of Table A & B) at the time of Registration. The estimated Total Cost of Project is with reference to the Civil, MEP & Allied Works completion of the apartments & proportbnate completion of intemal & extemal works, as per the specifications mentioned in the Agreement of Sale & for the purpose of obtaining Occupation Certificate I Completion Certificate for the Building(s) / Wing(s) I Layout t Plotted Development from the Chief Officer ilunhipal Council Bramhapuri being the Planning Authority underwhose jurisdiction the aforcsairl Project is being implemented. 3. The Estimated Cost incurred till date is calculates to Rs. 5,85,920r- (Total of Table A & B). The Amount of Egtilnde.d-..Qp.-s-!--!n_c-.u-ned-.!s--qe-te-utded-.qn.-the__ha_s-!s--9J-j-np.ut.-mate-ria.l_s.-/ .s-e--ryigp.g-uged..&.snil..qB-st.pl-th.e.se.rtsm.s. 4. The Balance Cost of completion of the Civil, MEP & Allied Works for completion of Apartments & proportionate completion of intema! & extemal works, as per specifications mentioned in Agreement of Sale, of the aforesaid Projert is estimated at Rs. 1,24,275t- (Total of Table A & B). 5. I Certify that the cost of Civil, MEP & Allied Work for apartnents & proportionate internal & extemal works, as per the specifications mentioned in Agreement of Sale, of the aforesaid Project as completed on the date of this certificate is as given in Table A & B below: TABI,T - A Building / Wing I Layout / Plotted Development bearing Number _ or called (to be prepared separately of each Building / Wlr;rg / I"ayout / Plotted Development of ttre Real Estate Project) s. Particulars Amount (in Rs.) No. 1. Total Estimated Cost of Building / Wing / Layout I 17,10,195t- Plotted Development as on date of Reqistration is 2. Cost incuned as on date of Certificate 5,85.920/- 3. Work Done in Percentage (as Percentage of 34.260/o Estimated Cost) 4. Balance Cost to be incurred * ((based on 11,24,2751- Estimated Cost) ' 5. Cost incuned on Additional/ Extra ltems not included in the Estimated Cost (Table.C) TABLE - B Internal & External Development Works in respect of Registered Phase S. Particularc Amount (in Rs.) l{o. I 1. Total Estimated Cost of lntemal& Extemal Development Works including amenities & frcilities in the Lavout as on date of Reqistration is 2. Cost incuned as on date of Certificate 3. Work Done in Percentage (as Percentage of Estimated Cost) 4. Balance Cost to be incuned * ((based on Estimated Cost) 5. Cost incurred on Additional/ Extra ltems not I I included in\tre Estimated Cost Oabl+C) I ir.Roshan V Naktodel P Resd.No. I ! HI McB,P&s' f,le 06,2015 /nL s, KgffiENH Local Authority License Number (if applicable) Agreed & Accepted by: ,nn"*#ro**", Name:Yogesh B Misar Date:31/0312023