MADHUKAR RAMJI SHELOTE Office @ :- E - 4, Akshay Hight -II, Sai Nagar, Omkar Nagar Square, Manewada Ring Road, Nagpur - 440027 Mob. No-9422107417 Annexure-B FORM-2 [See Regulation 3] ENGINEER'S CERTIFICATE Date 31-03-2025 To MIS ARA BUILDCON Partnership firm through Authorized partner SHRI. ATUL PREMCHAND TAJPURIYA N-103, 104, L.axmiviharApartment, Wardha Road, Somalwada, Nagpur-440025. Subject: Certificate of Cost Incurred for Development of (Mahalaxmi Nagar - 42), Ph. No. 42, Kh. No. - 238/2, Mouza- Jamtha, Tahsil-Nagpur (Rural) and District-Nagpur having MahaRERA Registration Number P50500019059 (Only Applicable after project Registration) being developed by [MIs ARA BUILDCON] Sir. 1. I MADHUKAR RAMJI SHELOTE have undertaken assignment of certifying Estimated Cost for (Mahalaxmi Nagar - 42) {Kh. No. - 238/2, having MahaRERA Registration Number P5050007905S (On!y Applicable after project Registration) being developed by [MIs ARA BUILDCON] {For Quarter January - March 2025} 2. I have estimated the cost of Civil, MEP and allied works required for completion of the layouts and proportionate completion of works of the project as per specifications mentioneci in agreement of sale. Our estimated cost calculations are based on the drawings/plans made available to me for the project under reference by the Developer/Consultants. The Schedule of item and quantity required for the entire wok as calculated by MADHUK/o..RRAMJI SHEL.OTE Quantity Surveyor appointed by Developer/Engineer, the assumption of the cost of materia!, labor and other input made by developer and the site inspection carried out by us to ascertain/confirm the above analysis given to me. '. 3. I estimate, Total Estimated Cost of completion of the aforesaid project under reference at Rs 5,81,00,000/- (Total of Table A and B) at the time of Registration. The estimated Total Cost of project is with reference to the Civil, MEP and Allied works required for-completion of the layouts and proportionate completion of works, as per specifications mentioned in agreement of sale and for the purpose of obtaining occupation certificate/competition for the Layout/Plotted Development from the NMRDA being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4. The Estimated Cost Incurred till date is calculated at Rs. 7,25,000/- (Total of Table A and B). The amount of Estimated Cost Incurred is calculated on the basis of input materials/services used and unit cost of these items. 5. The Balance Cost of Completion of the Civil. MEP and Allied works for completion of the layouts and proportionate completion of works, as per specifications mentioned in agreement of sale, of the Project is estimated at Rs. 5,73,75,000/- (Total of Table A and B). 6. I certify that the Cost of the Civil, MEP and Allied work for the layouts and proportionate works, as per specifications mentioned in agreement of sale, of the foresaid Project as completed on the date of this certificate is given in table A and B below: TABLE A (NO BUILDING CONSTRUCTED) '---' Sr. No Particulars I Amount (In Rs.) 1. Total Estimated Cost of the NOT ~ BuildinglWing/Layout/Plotted Development ApPLICABLE as on date of Registration is. - - .- 2. Cost incurred as on date of certificate NOT I APPLICABLE 3. Work done in Percentage (as Percentage of NOT the estimated cost) APPLICABLE - 4. Balance Cost to be Incurred **(Based on NOT Estimated Cost) .. APPLICABLE 5. Cost Incurred on Additional/Extra Items not NOT included in the Estimated Cost (Table-C) APPLICABLE -- ,- , 'TABLE B Development works in Respect of the Registered Phase, Amount (In Rs.) Sr. No' Particulars I - 1. Total Estimated Cost of the Development 5,81,00,000/- Works including amenities and Facilities in the layout as on date of Registration is I 2. Cost incurred as on date of certificate 7,25,000/- -- T' Work done in Percentage (as Percentage of 1.24% the estimated cost) 14. Balance Cost to be Incurred (Based on 5,73,75,000/- Estimated Cost) 5. Cost Incurred on Additional/Extra Items not NIL included in the Estimated Cost (Table- C) Yours Faithfully, Agreed and Accepted by: r M. R. SHELOTE ARCHITECTURn CONSULTANT & STRlJC ' .",.,_ DESIGNER . L. S. l\l;). 1\lIT-4e6, Signature & Name NMRDA-NMRDA/R/2025/APLJ00293 ture of Promoter STATE-STATE/R/2025/APU16816 MADHUKAR RAMJI SHELOTE <