VIGHNAHARTA CONSULTING ENGINEERS 103, 104, Vighnaharta Appartments, S.A. Road, Shraddhanand Peth, Mate Square, Nagput. -440 022 Ph. 2243502 / 9881067176 e-mail: vcengp@gmail.com, sraipure@gmall.com Ref. No: SSR/Z5-26/06/18 Date: 3Ö/06/2025 FORM 2 (see Regulation 3] (To be submitted at the tima of Registration of Ongoing Project and for withdrawal of Money from Designated Account) ENGINEER'S CERTIFICATE To, R.P.M. INFRAVENTURES PVT. LTD. 104-105, VCA Complex, Civil Lines, - 440001. SUBJECT: Certificate of Cost Incurred for Gonstruction Work Development Work of the in the Project named named "SHREEKRUPA", situated on Plot No. 5A of Ankila Layout, Khasara No. 17/1, 17/2, 26/1; Mouza : Mankapur; Tehsil : Nagpur (Urban) & District : Nagpur, within thelimits of NagpurMunicipal Corporation, bearing Property Index No. 01007640 and House No. 1267/9; admeasuring 500.019 sq. mts, area being developed by R.P.M.INFRAVENTURES PVT LTD, Reference: MahaXERA Registration Number P50500078347 ^ir, 4 ER, SÂTISH RAIPURE have undertaken assignment of Geriying Estimated Cost for theSubjectReal Estate Project proposedto be.registered under MahaRERA, to be named as "SHREEKRUPA" situated on Plot No. 5A.of Ankila Layout, Khasara No 17/1, 17/2, 26/1; Mouza Mankapur Tehsil Nagpur (Urban) &District:Nagpur: within the limits of Nagpur Municipal Corparation bearing Property Index No 01007640 and House No. : 126719; demarcated by its boundaries Plot No, 4A to the North, 9 meter wide road to the South. Othier Plots to the East and 9 meter wide foad.tothe West admeasuring 500.019 sq. nts. area being developed by R.P.M. INERAVENTURES PVT LTD. 1. Foliowingtechnicat professionals are appointed by the Promoter Ar. Rajesh Ranteke as L.S.IArchitect. Er. Satish Raipure as Structural Consultant. (ii) Er. Satish Raipure as MEP Cornsultant (iv) Er Atul Katkar as SiteSupervisor (y) Shri Abhinav Nikam as Qualtity Surveyor.*. 2. We have estimated the cost of the completion to obtain Qccupation Certificate/ Completion Certificate, of the Civil, MEP and Alied works. of the Building(s) of the project, Our estimated cost calculations are based on the Drawings/plans made available to us for the project under reference by the Developer and Consultants and the Schedule of items and quantity for the entire work as calculated by Shri Abhinav Nikam Qualtity Surveyor appointed by Developer, and the assumption of the cost of material, abour and other inputs made by developer, and the site inspection carried out by us. SATIS TATER/ 2023) APL/ 04078) Page 1 of 6 CTURAL 3. We estimate Total Estimated Cost of completion of the building(s) of the aforesaid project under reference as Rs, 3,72.45,875/- (Total of Table Aand B). The estimated Total Cost of project tis with refererice to the Civit, MEP and alied works required to be completed tor the purpose of obtaining occupation certiflcate / completion certificate for the buildingts) from Nagpur Improvement Trust (N.I.T.) being the Planning Authority under whose jurisdiction the aforesaid project is being implemented, 4. The Estimated Cost incurred till date is calculated at Rs. 2,60,72,112- (Total of Table A and B). The amount of Estimated Cost Incurred calculated on the base of amount of Total Estimated Cost. 5. The Balance cost of Completion of the Civil, MEP and Alied works of the Building(s)of thê subject project to obtain Ocoupation Certificate/Completion Certificate from Nagpur Improvement Trust (N.I.T) is estimated at Rs. 111,73.763- (Total of Table Aand B). 6. Icertify that the. Cost.of the Civil, MEP and alied work for thé aforesaid Project as -completed on the date of.this certificateis as givenin Tabie Aand B.enclosed.herewith. Yours Faithfully, STATE JRI 2023 APL 0a47B ENGINEE ER. SATISH RAIPURE Reg No. STATE/RI2023/APL/04676 Enclosed: 1) TableA 2) Table B 3) Annexure A Page 2 of 6 TABLE A (To be prepared separately for each Building /Wing of the Real Estate Project) Bullding/Wing bearing Number 1or called "SHREEKRUPA" (Please Note: The Project has one and only Building viz. mentioned above) Particulars Amount in Rs. No. Total Estimated cOst of the building/wing as on 30/06/2025 1 Rs. 3,72,45,875/ (date of Registration) Cost incurred as on 30/06I2025 2 Rs. 2,60,72,112/ (based on the Estimated cost ) 3 Work done in Percentage 70% (as Percentage of the èstimated cost ) Balance Cost to be Incurred (Based on Estimated Cost) Rs. 1,11,73,763/ Cost Incurred on Additional /Extra Items as on 30/06/2025 not 5 Rs. O/ inckuded in the Estimated Cost (as per Annexure A) STATEIRI 2023 APL/04875 TURAL ENGINE ER. SATISH RAIPURE Reg No.-STATEIRI2023/APL/04676 *Note: 1. The scope of work is to complete entire Real Estate Project as per drawings approved from time to time so as to obtain Occupation Certificate /Completion Certificate. 2. () Quaity survey can be done by office of Engineer or can be done by an independent Quality Surveyor, whose certificate of quantity calculated can be relied upon by the Engineer. In case of independent quantity surveyor being appointed by Developer, the name has to be meitioned at the place marked (") and in case quantity are being calcuiated by office of Engineer,the näme of the person in the office of Engineer, who is responsible for the qu¡ntity calculated should be mentioned at the place marked ("). 3. The estimated cost includes al labour, material, equipment and machinery required to carry out entire work. 4. As this is an estimated cost, any deviation in quantity required for development of the Real estate Project wil result in amendment of the costincurredrto be incurred. 6. Al components of work with specifications are indicative and not exhaustive. Page 3of 6 IABLE B (Tobe prepared for the entire registered phase of the Real Estate Project) Sr. No. Particulars Amount in Rs. Total Estimated cost of the Internal &External Development 1 works including amenities &facilities in the layout as on 30/06/2025 Rs. 3,72,45,875/ Cost incurred as on 30/06/2025 (based on the Estimäted cost ) Rs. 2,60,72,112/ 3 Work done in Percentage (as Percentage of the estimated cost ) 70% 4 Balance Cost to be Incurred (Based on Estimated Cost) Rs. 1,11,73,7631 5 Cost Incurred on Additional /Extra ltems as on 30/06/2025 not Rs. 0/ included in the Estimated Cost (as per Annexure A) sTATE /RI 2023 APLI04676 URALENGIHEE ER. SATISH RAIPURE Reg No. STATEIRI2023/APLI04676 *Note 1. The scope of work is to complete entire Rea Estate Project as per drawings approved from time to timeso as toobtain Occupation Certiñcate ICompletion Certificate. 2: Quatity survey can be done by officeof Engineer or can bedone by an independent Quality Surveyor, whose certificate of quanty calculated cani be relied upon by the Engineer. in case of independent quanty surveyor being appointed by Developer, the name has to be mentioned at the place marked (*) and in case quantity are being calculated by office of Engineer, the name of theperson in the office of Engineer, who is responsible for thequantity calculated should be mentioned at the place marked ("). 3. The éstimated cost inciudes all labour; material, equipment and machinery required to carry out entire work. 4. As this is an estimated cost, any deviation in quantity required for development of the Real estate Project will result in amendment of the cost incurred/to be incurred. 5. Allcomponents of work with specificatlons are indicative and not exhaustive Page 4 of 6 Annexure A List of Extta/Additional Itemsexecuted with Cost (which were not part of the original Estimate of Total Cost) Sr. Particulars No. Amount in Rs. NO SUOH EXECUTIONS /EXPENSES TILL DATE SH RA JSTATE /RI 2023) APL/04676 ENG EN. SATISH RAIPURE Reg No. -STATEIRI2023/APL/04676 Page 5 of6 Table C Statementfor caleulation of Receivables from the Sales of the Real Estate Project Sold Inventory Flat No, Carpet Area Unit Consideration as per Received Balance S. No. (in. sq. mtrs) |Agrccment/Letter of Allotment Amount Receivables () (2) (3) t4) (5) (6) 102 85.763 -NI; - (Allotted to L.and Owner) 0.00 0.00 202 85.763 -NIL. -(Allotted to Land Owner) 0.00 0.00 TOTAL 171.526 NIL. - (Allolted to Land Owner) 0.00 0.00 * Unit consideration as per agreementletter of allotment and amount received does not include pass through charges and indirect taxes. Unsold lnventory Ready Recknor Rate as on the date of Certificate of the Residential Commercial premises is Rs. 45,580/- per sq. mtrs. Unit Carpet Area Considcration S. No. Elat No. (in sq. mtrs.) (As per Ready Reckoner Rate) (2) (3) (4) 101 88.456 40,31,825 2 201 88.456 40.31.825 301 56.300 25.66,154 302 S6.208 25.61.960 303 38.049 26,45,873 6 401 56.300 25,66.I34 402 `6.208 25,61,960 403 58.049 26,4S,873 501 S6.300 25,66,154 10 502 S6.208 25,61,960 503 58.049 26,45,873 12 601 $6.300 25.66,15S4 13 602 56.208 25,61,960 14 603 58.049 264S,873 TOTAL 859.14 3,91,39,598 sTATE IR 2023 APL/04578 RPM INFRAVENTURES PVT, LTD. ENGIN EN. SATISH RAIPURE Reg No. -STATEIRI2023/APLIO4676 RuCTUA (NAPUR Director Page 6 of6