,.,
                       hobra a
Architect & Engineer          (B.E.Civil)
                                                          License No. - STATE/R/2024/APU09610
                                                          Contact No. 8793801150
                                                          Near Water Tank, Rameshwari, Nagpur




                                            Annexure-B
                                                                                                ',
                                                                                                ,·
                                         FORM-2
                                     [See Regulation 3]
                              ENGINEER'S CERTIFICATE
 (To be submitted at the time of Registration of Ongoing Project and for Withdrawal
                     of Money from Designated Bank Account)

                                                                          Date: 30-06-2025

To,
Sai Bhupati Reality,
Nagpur.


Subject: Certificate of Cost Incurred for Development of "Samrudhi City" having Maha RERA
         Registration Number P50500078289 (Only applicable after Project Registration)
         being Developed by Sai Bhupati Reality.

Sir,

       I, Ashish Khobragade _ have undertaken assignment of Certifying Estimated Cost
for "Samrudhi City" having MahaRERA Registration Number P50500078289 (Only
applicable after Project Registration) being Developed by Sai Bhupati Reality.

1.      We have estimated the cost of Civil, MEP and Allied Works required fo� completion of
the apartments & proportionate completion of internal & external works of the Project as per
the specifications mentioned in the Agreement of Sale. Our estimated cost calculations are
based on the Drawings/Plans made available to us for the Project under Reference by the
Developers / Consultants. The Schedule of Items & Quantity required for the entire work as
calculated by me Quantity Surveyor* appointed by the Developer/Engineer, the assumption of
the cost of material, labour & other inputs made by the Developer, and the Site Inspection
carried out by us to ascertain / confirm the above analysis given to us.


2. We estimate Total Estimated Cost of completion of the aforesaid Project mentioned under
   reference at Rs.80,00,000 /- (Total of Table A & B) at the time of Registration. The
   estimated Total Cost of Project is with reference to the Civil, MEP & Allied Works
   completion of the apartments & proportionate completion of internal & external works, as
  per the specifications mentioned in the Agreement of Sale & for the purpose of obtaining
  Completion Certificate for the Plotted Development from the ____ being the
  Planning Authority under whose jurisdiction the aforesaid Project is being implemented.

 3.     The Estimated Cost incurred till date is calculates to Rs 33,05,368.00/- (Total of Table
 A & B). The Amount of .l;�tlffi?.t�9.�Q§Uf.1.9.IJJI�9.i§.��,��!?.t�9 ..9.n.th�J�_g§jlU�f.if.lP..IJ.t.m?.t�r.i,gJ§
 / services used_& unit cost.of.these items.

  4. The Balance Cost of completion of the Civil, MEP & Allied Works for completion of
 Apartments & proportionate completion of internal & external works, as per specifications
 mentioned in Agreement of Sale, of the aforesaid Project is estimated at Rs. 46,94,632.00 /­
 (Total of Table A & 8).

   5. I Certify that the cost of Civil, MEP & Allied Work for apartments & proportionate .
 internal & external works, as per the specifications mentioned in Agreement of Sale, of the
 aforesaid Project as completed on the date of this certificate is as given in Table A & 8 below:

                                           TABLE-A
Plotted Development bearing Number P50500078289 or called "Sai BhupatiReality"
(to be prepared separately of each Plotted Development of the Real Estate Project)
          s.                        Particulars                  Amount (in Rs.)
          No.
          1.   Total Estimated Cost of Building Plotted           Rs. 80,00,000 /-
               Development as on date of Reaistration is
           2.  Cost incurred as on date of Certificate            Rs.33,05,368.00/-
           3.  Work Done in Percentage (as Percentage of                41.31%
               Estimated Cost)
          4.   Balance Cost to be incurred** ((based on            Rs.46,94,632.00
               Estimated Cost)                                           I-
           5.  Cost incurred on Additional / Extra Items not
               included in the Estimated Cost (Table-C)




        Agreed & Accepted by:



        Signature of Promoter
        Firm Name: Sai Bhupati Reality
        Partner Name: Narayan Dhoble
        Date: 30-06-2025