Er. Naresh D. Larokars Project Civil Engineer Address: Corporation Colony, QTR 2B/C Type, North Ambazari Road, Nagpur-440010 Mob no.: 9673339617 Annexure B FORM 2 [see Regulation 3] ENGINEER'S CERTIFICATE (To be submitted at the time of Registration of Ongoing Project and for withdrawal of Money from Designated Account-Project Wise) Date: 11/04/2026 To, The Nirmal Ujjwal Credit Co-operative Society Limited Nagpur, MAHARASHTRA,440009 Subject: Certificate of Cost Incurred for Development of NIRMAL TRINITY TOWERS having MahaRERA Registration Number P50500076597 (Only Applicable after project Registartion) being developed by The Nirmal Ujjwal Credit Co-operative Society Limited Sir, I/We Naresh D Larokar have of Certifying Estimated Cost for NIRMAL TRINITY TOWERS having MahaRERA Registration Number P50500076597 (Only Applicable after project Registration, being developed by The Nirmal Ujjwal Credit Co-operative Society Limited ) 2. We have Estimated the cost of Civil, MEP and allied works required for completion of the apartments and proportionate completion of internal & external works of the project as per specifications mentioned in agreements of sale. Our estimated cost calculations are bassd on the drawings/plans made available to us for the project under reference by the Developer / Consulatants. The Schedule of items and quantity required for the entire work as calculated by Quantity Surveyor* appointed by Developer/Engineer, the assumption ofthe cost of material,labour and other inputs made by developer,and the site inspection carried out by us to ascertain / confirm the above analysis given to us. 3. We estimate Total estimated the Cost of completion of thc aforesaid project under reference at Rs. 2604428748.00 (Total of Table A and B) at the time of Registration. The estimated Total Cost ofproject is with reference to thc Civil, MEP and Allied works required for completion of the apartments and proportionate completion of internal & external works,as per specifications mentioned in agreements of sale and for the purpose of the obtaining occupation certificate / completion certificate for the Building(s) /Wing(s)/ Layout /Plotted Development from the Nagpur Muncipal Corporation being the Planning Authority under whose jurisidiction the aforesaid project is being implemented. 4. The Estimated Cost incured till date is calculated at Rs. 363336391.50 (Total of Table A and B).The amount of Estimated Cost incurred is calculated on the basis of input materials/services used and unit cost of these items. Page 1 of 6 5. The Balance Cost of Completion of the Civil, MEP and Allied works for completion of the apartments and proportionate Complition of internal & external works, as per specification mentioned in agreement of sale, of the Project is estimated at Rs 2241092356.50 (Total of Table A and B) 6. I certify that the Cost of the Civil, MEP and allied works the for the apartments and proportionate ate internal & external works,as per specification mentioned in agreement of sale, of the aforesaid Project as completed on the date of this certificate is as given in Table A and B below: Table-A Building/ Wing /Layout Plotted Development bearing Number :T4/NA Sr. No. Particulars Amount (In Rs.) 1 Total Estimated Cost of the Building/Wing/Layout 450000000.00 Plotted Development as on date of Registration is 2 Cost incurred as on date of certificate 46129456.00 3 Work done in Percentage (as Percentage of the estimated cost) 10.25 4 Balance Cost to be Incurred**(Based on Estimated Cost) 403870544.00 5 Cost Incurred on the Additional/Extra items not included in the 0 Estimated Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number :T5/NA Sr. No. Particulars Amount (In Rs.) 1 Total Estimated Cost of the Building/Wing/Layout 500000000.00 Plotted Development as on date of Registration is 2 Cost incurred as on date of certificate 78871935.50 3 Work done in Percentage (as Percentage of the estimated cost) 15.77 4 Balance Cost to be Incurred**(Based on Estimated Cost) 421128064.50 5 Cost Incurred on the Additional/Extra items not included in the 0 Estimated Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number :T6/NA Sr. No. Particulars Amount (In Rs.) 1 Total Estimated Cost of the Building/Wing/Layout 500000000.00 Plotted Development as on date of Registration is 2 Cost incurred as on date of certificate 98020000.00 3 Work done in Percentage (as Percentage of the estimated cost) 19.60 4 Balance Cost to be Incurred**(Based on Estimated Cost) 401980000.00 5 Cost Incurred on the Additional/Extra items not included in the 0 Estimated Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number :T7/NA Sr. No. Particulars Amount (In Rs.) 1 Total Estimated Cost of the Building/Wing/Layout 550000000.00 Plotted Development as on date of Registration is 2 Cost incurred as on date of certificate 140315000.00 3 Work done in Percentage (as Percentage of the estimated cost) 25.51 4 Balance Cost to be Incurred**(Based on Estimated Cost) 409685000.00 5 Cost Incurred on the Additional/Extra items not included in the 0 Estimated Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number :T1/NA Sr. No. Particulars Amount (In Rs.) 1 Total Estimated Cost of the Building/Wing/Layout 86346964.00 Plotted Development as on date of Registration is 2 Cost incurred as on date of certificate 0 3 Work done in Percentage (as Percentage of the estimated cost) 0 Page 2 of 6 Sr. No. Particulars Amount (In Rs.) 4 Balance Cost to be Incurred**(Based on Estimated Cost) 86346964.00 5 Cost Incurred on the Additional/Extra items not included in the 0 Estimated Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number :T2/NA Sr. No. Particulars Amount (In Rs.) 1 Total Estimated Cost of the Building/Wing/Layout 86346964.00 Plotted Development as on date of Registration is 2 Cost incurred as on date of certificate 0 3 Work done in Percentage (as Percentage of the estimated cost) 0 4 Balance Cost to be Incurred**(Based on Estimated Cost) 86346964.00 5 Cost Incurred on the Additional/Extra items not included in the 0 Estimated Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number :T3/NA Sr. No. Particulars Amount (In Rs.) 1 Total Estimated Cost of the Building/Wing/Layout 86346964.00 Plotted Development as on date of Registration is 2 Cost incurred as on date of certificate 0 3 Work done in Percentage (as Percentage of the estimated cost) 0 4 Balance Cost to be Incurred**(Based on Estimated Cost) 86346964.00 5 Cost Incurred on the Additional/Extra items not included in the 0 Estimated Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number :T10/NA Sr. No. Particulars Amount (In Rs.) 1 Total Estimated Cost of the Building/Wing/Layout 86346964.00 Plotted Development as on date of Registration is 2 Cost incurred as on date of certificate 0 3 Work done in Percentage (as Percentage of the estimated cost) 0 4 Balance Cost to be Incurred**(Based on Estimated Cost) 86346964.00 5 Cost Incurred on the Additional/Extra items not included in the 0 Estimated Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number :T11/NA Sr. No. Particulars Amount (In Rs.) 1 Total Estimated Cost of the Building/Wing/Layout 86346964.00 Plotted Development as on date of Registration is 2 Cost incurred as on date of certificate 0 3 Work done in Percentage (as Percentage of the estimated cost) 0 4 Balance Cost to be Incurred**(Based on Estimated Cost) 86346964.00 5 Cost Incurred on the Additional/Extra items not included in the 0 Estimated Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number :T8/NA Sr. No. Particulars Amount (In Rs.) 1 Total Estimated Cost of the Building/Wing/Layout 86346964.00 Plotted Development as on date of Registration is 2 Cost incurred as on date of certificate 0 3 Work done in Percentage (as Percentage of the estimated cost) 0 4 Balance Cost to be Incurred**(Based on Estimated Cost) 86346964.00 5 Cost Incurred on the Additional/Extra items not included in the 0 Estimated Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number :T9/NA Sr. No. Particulars Amount (In Rs.) 1 Total Estimated Cost of the Building/Wing/Layout 86346964.00 Plotted Development as on date of Registration is 2 Cost incurred as on date of certificate 0 Page 3 of 6 Sr. No. Particulars Amount (In Rs.) 3 Work done in Percentage (as Percentage of the estimated cost) 0 4 Balance Cost to be Incurred**(Based on Estimated Cost) 86346964.00 5 Cost Incurred on the Additional/Extra items not included in the 0 Estimated Cost (Table-C) Page 4 of 6 TABLE C List of Extra/Additional/Deleted Items considered in Cost. (which were not part of the original Estimate of Total Cost) Page 6 of 6