Rupesh Pado1e C}IARATERED ENGINEER Plot no 24, Mungsaji Nagar, Near Ramkrishna Nagar, Dighori, Nagpur Email: nilv2k@smail.com Moble: +977709486912 Annexure-B FORM 2 lSee Reeulation 3l ENGINEER'S CERTIFICATE Certificate for quarter ending June'.2O24 (To be submitted at the time of Registration of Ongoing Project and for Withdrawal of Money from Designated Bank Account) Date: 7th July,2024 To M/s Vardan Buildcon Plot No. 212, Behind Vijaya Bank, Shankar Nagar, Nagpur, Iv{aharashtra 440010 Subject: Certificate of Cost Incurred for Development of "Prerna HaLrmony" (Maharera registration no. Applied) being developed by lWs Vardan Buildcon. Sir, 1. We, .....have undertaken assignment of certifying; Estimated Cost for the subject Real Estate Project named "Prema Harmony" (Maharera regisrlration no. Applied) being developed by iWs Vardan Buildcon. 2. We have estimated the r:ost of Civil, MEP and Allied Works required for completion of the apartments & proportionate completion of internal & extemal works of the Projecl, as per the specifications mentioned in the Agreement of Sale. Our estimated cost calculations are based on the Drawings/Plans made available to us for the Project under Reference by the Developers / Consultants. The Schedule of Items & Quantity required for the entire work as calculated by Me (Quantity Surveyor)* appointed by the Developer/Engineer, the assumption of the cost of material, labour & other inputs made by the Developer, and the Site Inspection carried out by us to ascertain / confirm the above analysis given to us. 3. We estimate Total Estimated Cost of completion of the aforesaid project mentioned under reference as Rs. 6,50,00,000.00 (Total of Table A and B) atthe time of Registrertion. The estimated Total Cost of Project is with reference to the Civil, MEP & Allied Works completiorr of the apartments & proportionate completion of intemal & external works, as per the specifications mentioned in the Agreement of Sale & for the purpose of obtaining Occupation Certificate / Completion Certificate for the Building(s) / Wing(s) I Layout / Plotted Development from the MCGM being the Planning A.uthority under whose jurisdiction the aforesaid project is bering implemented. 4. The Estimated Cost Incurred till date is calculated at 62,00,000/- ('l'otal of Table A and B). The Amount of Estimated Cost Incurred is calculated on the basis of input materials / services used & unit cost of these items. 5. The Balance Cost of completion of the Civil, MEP & Allied Works for completion of Apartments & proportionate completion of internal & external works, as per specifications mentioned in Agreement of Sale, of the aforesaid Pro.jiect is estimated at Rs 5,88,00,000/- (Total of Table A & B). 6. I Certify that the cost of Civil, MEP & Allied Work for apartmentrs & proportionate intemal & external works, as per the specifications mentioned in Agreement of Sale, of the aforesaid Project as completed on the date of this certificate is as given in Table A & B below: Table - A Building/Wing bearing Number 01 or called F'rema harmony (to be prepared separately for each Building/Wing of the Real Estate Project) Amount Sr. No Particulars (in Rs.) I Total Estimated Cost of the building/wing as on date of Registration is 55575000.00 2 Cost incurred as on 30.06.2024 6200000.00 3 Work done in Percentage (as Percentage of the estimated cost) 11.160/o 4 Balance Cost to be Incurred (Based on Estimated Cost) 49375000.00 Cost Incurred on Additional/Extra Items as on 30.06.2024 not included 5 in the Estimated Cost (Table -C) 0.00 Table - B (to be p,repared forthe entire registered phase of the Real Estate Project) Amount Sr. No Common areas and Facilities Amenities (in Rs.) Total Estimated (lost of the Intemal and Extemal Development Workr I including amenities and Facilities in the layout as on the date o registration is 94,25,000.00 2 Cost incurred as on 30.06.2024 J Work done in Percentage (as Percentage of the estimated cost) 0.0001 4 Balance Cost to tre Incurred (Based on Estimated Cost) 94,25,000.00 Cost Incurred on AdditionallExtra Items as on30.06.2024 not included 5 in the Estimated Cost (Table -C) 0.0c Yours Faithfully, Agreed and Accepted by Signature of the Engineen cY-' Signature ofPromoter Rupesh Padole Date -07/0712024 (License No .......) Date-)710712024 Table - C [NIL] List of Extra/Additional ltems executed with Cost Which were not part of the or I Estimate of Total Cost Sr. No Items Cost I 2