Annexure-B FORM 2 lSee Resulation 3l ENGINEER'S CERTIFICATE . Certificate for quarter ending June 2024 (To be submitted at the time of Registration of Ongoing Project and for Withdrawal of Money from Designated Bank Account) Date: 7th July,2024 To M/s Vardan Buildcon Plot No. 212, Behind Vijaya Bank, Shankar Nagar, Nagpur, Maharashtra 440010 Subject: Certificate of Cost Incurred for Development of "Prerna Harmony" (Maharera registration no. Applied) being developed by M/s Vardan Buildcon. Sir, 1. We, ........ have undertaken assignment of certifying Estimated Cost for the subject Real Estate Project named "Prema Harmony" (Maharera registration no. Applied) being developed by IWs Vardan Buildcon. 2. We have estimated the cost of Civil, MEP and Allied Works required for completion of the apartments & proportionate completion of intemal & external works of the Project as per the specifications mentioned in the Agreement of Sale. Our estimated cost calculations are based on the Drawings/Plans made available to us forthe Project under Reference bythe Developers /Consultants. The Schedule of Items & Quantity required for the entire work as calculated by Me (Quantity Surveyor)* appointed by the Developer/Engineer, the assumption of the cost of material, labour & other inputs made by the Developer, and the Site Inspection caried out by'us to ascertain / confirm the above analysis given to us. 3. We estimate Total Estimated Cost of completion of the aforesaid project mentioned under reference as Rs. 6,50,00,000.00 (Total of Table A and B) at the time of Registration. The estimated Total Cost of Project is with reference to the Civil, MEP & Allied Works completion of the apartments & proportionate completion of internal & external works, as per the specifications mentioned in the Agreement of Sale & for the purpose of obtaining Occupation Certificate / Completion Certificate for the Building(s) / Wing(s) lLayout / Plotted Development from the MCGM being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4. The Estimated Cost Incurred till date is calculated at 62,00,000/- (Total of Table A and B). The Amount of Estimated Cost lncurred is calculated on the basis of input materials / services used & unit cost of these items. 5. The Balance Cost of completion of the Civil, MEP & Allied Works forcompletion of Apartments & proportionate completion of internal & extemal works, as per specifications mentioned in Agreement of Sale, of the aforesaid Project is estimated at Rs 5,88,00,000/- (Total of Table A & B). 6. I Certify that the cost of Civil, MEP & Allied Work for apartments & proportionate intemal & external works, as per the specifications mentioned in Agreement of Sale, of the aforesaid Project as completed on the date of this certificate is as given in Table A & B below: Table - A Building/Wing bearing Number 01 or called Prerna harmony (to be prepared separately for each Building/Wing of the Real Estate Project) \ Amount Sr. No Particulars (in Rs.) 1 Total Estimated Cost of the building/wing as on date of Registration is 55575000.00 2 ost incurred as on30.06.2024 6200000.00 3 Work done in Percentage (as Percentage of the estimated cost) tt.t6% 4 Balance Cost to be Incurred (Based on Estimated Cost) 49375000.00 Cost Incurred on Additional/Extra Items as on30.06.2024 not included 5 in the Estimated Cost (Table -C) 0.00 Table - B (to be prepared for the entire registered phase ofthe Real Estate Project) Amount Sr. No Common areas and Facilities Amenities (in Rs.) Total Estimated Cost of the Intemal and Extemal Development Work I including amenities and Facilities in the layout as on the date o registration is 94,2s,000.00 2 ost incurred as on30.06.2024 J Work done in Percentage (as Percentage of the estimated cost) 0.00% 4 Balance Cost to be Incurred (Based on Estimated Cost) 94,25,000.00 Cost Incurred on Additional/Extra Items as on30.06.2024 not included 5 in the Estimated Cost (Table -C) 0.00 @ Yours Faithfully, Signature of the Engineer Agreed and Accepted by ey- Signature of Promoter Rupesh Padole Date -07/07/2024 (License No .......) Date-}710712024 Table - C [NIL] List of Extra/Additional Items executed with Cost Which were not of the original Estimate of Total Cost Sr. No, Items Cost 1 <[tem 1> 2