N. B. LANDE Project Engineer (DCE) Civil Construction Mob No. 9764465443 Layout Development Address:- 59, Kharbi Road, Maa Bhawani Nagar,Wathoda, Building Works Nagpur440034. Form 2 [See Regulation Bl ENGINEER'S CERTIFICATE DATE. 06107/2024 To, IWS. KIRTISAGAR REAITY Prince castle, Plot No. 105, lst & 2d Floor, Gajanan Nagar, Opp, Madhav Netralay Wardha Raod, Nagpur- 44001b. Subject :- Certificate of Cost Incurred for Development of [Mauli Town _2lJ project (Maha RERA Registration Number) situated on the land bearing Survey no. 40/l/2 @ART), 41@ART), 42t2, 42ts,5u1 @ART), 52t2,68n @ART), b4 @ART) demarcated by boundaries by survey no. 4O,41,54,5b & b6 to the North, survey no. 37,43,44,4512,49,50 & 51 to the South, Bothali Shiv & survey no. b1,52 & 54 to the East, Wardha Road to the West of Division - Nagpur, Village_ Mohgaon, Taluka _ Nagpur (Gramin), Distinct - Nagpur, Total admeasuring 13.46 Hec .Being developed by IWS. KIBTISAGAR REALTY for the period of April-2024 to June-2024. Sir, I, N. B. Lande have undertaken assignment of certifuing Estimated cost for the subject Real Estate Project proposed to be registered under Maha RERA, being entire project survey No. 40/1/2 (PART), 4r(pART), 42t2, 42t3,51/1 eART), 52t2, 53n (PART), 54 (PArr) of Division - Nagpur, village- Mohgaon, Taluka - Nagpur (Gramid, Distinct - Nagpur admeasuring 13.46 Hec Being developed by l[/s. KIRTISAGAR REALTy for the period of Aptil-2o24 to June-2024. N. B. LA Project E ngineer (DCE) N. B. IJhNDE Project Engineer (DCE) Civil Construction Mob No. 9764465443 Layout Development Address:- 59, Kharbi Road, Maa Bhawani Nagar,Wathoda, Building Works Nagpur440034. 1. We have estimated the cost of the Civil, MEP and Allied works required for completion of the apartments and proportionate completion of internal & external works of the project as per specifications mentioned in agreement of sale. Our estimated cost calculations are based on the Drawings/plans made available to us for the project under reference by the Developer / Consultants and the Schedule of items and quantity for the entire work as calculated by Mr. N. B. Lande, Quantity Surveyor* appointed by Developer/Engineer, and the assumption of the cost of the cost material, labor and other inputs made by developer, and the site inspection carried out by us to ascertain / confirm the above analysis given to us. 2. We estimate Total Estimated Cost of completion of the aforesaid project under reference at Rs. 31,76,71,400r ( Total of Table A and B). at the time of Registration. The estimated Total Cost of project is with reference to the Civil, MEP and allied works required for completion of apartments and proportionate completion of internal & external works, as per specfications mentioned in agreement to sale and for the purpose of obtaining occupation certificate / completion certifrcate for the Building(s) / Wing(s) / Layout / Plotted Development from the NMRDA being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 3. The Estimated Cost Incurred till date is calculated at Rs. 5,14,02,746! (Total of Table A and B). The amount of Estimated Cost Incurred is calculated on the basis ofinput materials / services used & unit cost of these items. 4. The Balance cost of Completion of the Civil, MEP and Allied works for completion of the apartment and proportionate completion of internal & external works, as per specifications mentioned in agreement to sale of the Project is estimated at Rs. 26,62,68,654/- (Total of Table A and B) 5. I Certify that cost for the Civil I MEP I A-llied Work for the apartment and proportionate completion of internal & external works, as per specifications mentioned in agreement to sale, ofthe aforesaid Project as completed on the date ofthis certifrcate is as given in Table A and B below. AG e N. B. LAND 7 Project Engineer (DCE) N. B. IJT,NDE Project Engineer (DCE) Civil Construction Mob No. 9764465443 Layout Development Address :- 59, Kharbi Road, Maa Bhawani Nagar,Wathoda, Building Works Nagpur-440034. Table A Mauli Town -21 Sr. No. Particulars Amount (In Rs.) 1 Total Estimated Cost of Building / Not Applicable Wing / Layout / Plotted Development As On Date Of Resistration is , Cost Incurred between April-2024 to Not Applicable June-2024 3 Work Done In Percentage Not Applicable (As Percentage Of Estimated Cost) 4. Balance Cost To Be Incurred (Based Not Applicable on Estimated Cost)** 5. Cost Incurred In Additional / Extra Not Applicable Item between April-2024 to June- 2024 not included in the Estimated Cost (Table - C) Table B Internal & External Development Works in Respect of the Registered Phase Sr. No. Particulars Amounts 1 Total Estimated Cost of the Internal and external Development Works including Rs. 31,76,71,4001- amenities and facilities in the layout 2. Cost Incurred as on 3gttt June-2024 Ra- 5,14,02,7461- 3. Work Done In Percentage (As Percentage Of Estimated Cost) 16.18 o/o 4. Balance Cost To Be Incurred (Based on Rs. 26,62,68,6541- Estimated Cost) 5. Cost Incurred In Additional / Extra Item as between April-2024 to June'2024 not Not Applicable included in the Estimated Cost (Table - C) Yours Faithfully, N. B. LAND Project Engineer (DCE) Signature of Engineer Note N. B. IJTNDf, Project Engineer (DCE) Civil Construction Mob No. 9764465443 Layout Development Address:- 59, Kharbi Road, Maa Bhawani Nagar,Wathoda, Building Works Nagpu1440034. 1. The scope ofwork is to complete Registered Real Estate Project as per drawings approved from time to time and as per specifications mentioned in agreement of sale. 2. (*) Quantity survey can be done by oIlice of Engineer or can be done by an independent Quantity Surveyor, whose certificate of quantity calculated can be relied upon by the Engineer. In case of independent quantity surveyor being appointed by Developer, the name has to be mentioned at the place marked (*) and in case quantity are being calculated by offrce of Engineer, the name of the person in the office of Engineer, who is responsible for the quantity calculated should be mentioned at the place marked (*) 3. (**) Balance Cost to be incurred (4) may vary from Difference between Total estimated cost (1) and Actual Cost incurred (D due to deviation in quantity required / escalation of cost etc. As this estimated cost, any deviation in quantity required for development of the Real Estate Project will result in amendment of the cost incurred / to be incurred. 4. AII the components of work with specifications are indicative and not exhaustive. 5. Please specify if there are any deviations / qualifrcations. Example : Any deviation in input material used from specifications in agreement of sale. Table C List of Extra / Additional / Deleted ttems considered in Cost (Which were not parts of the original estimate of Total Cost) Sr. No List of Ext.a/ Amount (ln Rs.) Additional/ Deleted Items 01 Not Applicable Not Applicable 02 Not Applicable Not Applicable N. B. LANXDE Project Engineer (DCE)