MADHUKAR RAMJI SHELOTE Office @ :- E - 4, Akshay Hight - II, Sai Nagar, Omkar Nagar Square, Manewada Ring Road, Nagpur - 440027 Mob. No-9422107417 Date 31-12-2023 Annexure-B FORM-2 [See Regulation 3] ENGINEER'S CERTIFICATE To SANJAY GOVINDRAO KASHIKAR Add- Plot No -4, Flat No - SF -1, Gangotri Appartment, Buty Layout,Laxmi Nagar - Nagpur - 440022 Subject: Certificate of Cost Incurred for Development of (Mahalaxmi Nagar - 20] KH.NO.- 4/1,4/2,9/1,9/2,913 AND 18,Mouza- Beltarodi,having (MahaRERARegistration Number P50500051377) being developed by [SANJAY GOVINDRAO KASHIKAR] {As on dated 31-12-2023} Sir. 1. I MADHUKARRAMJI SHELOTEhave undertaken assignment of certifying Estimated Cost for (Mahalaxmi Nagar - 20] KH.NO.-KH NO. 4/1, 4/2, 9/1, 9/2, 9/3 AND 18 Mouza_ Beltarodihaving MahaRERA Registration Number P50500051377being developed by [SANJAY GOVINDRAO KASHIKAR] 2. I have estimated the cost of Civil, MEP and allied works required for completion of the layouts and proportionate completion of works of the project as per specifications mentioned in agreement of sale. Our estimated cost calculations are based on the drawings/plans made available to me for the project under reference by the Developer/Consultants. The Schedule of item and quantity required for the entire wok as calculated by MADHUKAR RAMJI SHELOTE Quantity Surveyor appointed by Developer/Engineer, the assumption of the cost of material, labor and other input made by developer and the site inspection carried out by us to ascertain/confirm the above analysis given to me. 3. I estimate, Total Estimated Cost of completion of the aforesaid project under reference at Rs 20,32,90,000/- (Total of Table A and B) at the time of Registration. The estimated Total Cost of project is with reference to the Civil, MEP and Allied works required for completion of the layouts and proportionate completion of works, as per specifications mentioned in agreement of sale and for the purpose of obtaining occupation certificate/competition for the LayouUPlotted Development from the NMRDA being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4. The Estimated Cost Incurred till date is calculated at Rs. 3,04,93,500/-- (Total of Table A and B). The amount of Estimated Cost Incurred is calculated on the basis of input materials/services used and unit cost of these items. 5. The Balance Cost of Completion of the Civil, MEP and Allied works for completion of the layouts and proportionate completion of works, as per specifications mentioned in agreement of sale, of the Project is estimated at Rs. 17,27,96,500/- (Total of Table A and B). 6. I certify that the Cost of the Civil, MEP and Allied work for the layouts and proportionate works, as per specifications mentioned in agreement of sale, of the foresaid Project as completed on the date of this certificate is given in table A and B below: TABLE A (NO BUILDING CONSTRUCTED) Sr. No Particulars Amount (In Rs.) 1. Total Estimated Cost of the NOT BuildinglWing/LayouUPlotted Development as on date of Registration is APPLICABLE 2. Cost incurred as on date of certificate NOT APPLICABLE 3. Work done in Percentage (as Percentage of NOT the estimated cost) APPLICABLE 4. Balance Cost to be Incurred **(Based on NOT Estimated Cost) APPLICABLE 5. Cost Incurred on Additional/Extra Items not NOT included in the Estimated Cost (Table -C) APPLICABLE TABLE B Development works in Respect of the Registered Phase. Sr. Particulars Amount (In Rs.) No 1. Total Estimated Cost of the Development Rs 20,32,90,000/- Works including amenities and Facilities in the layout as on date of Registration is 2. Cost incurred as on date of certificate Rs. 3,04,93,500/- 3. Work done in Percentage (as Percentage of 15 % the estimated cost) 4. Balance Cost to be Incurred (Based on Rs. 17,27,96,5001- Estimated Cost) 5. Cost Incurred on Additional/Extra Items not Nil included in the Estimated Cost(Table- C) Yours Faithfully, Agreed and Accepted by: ~~ Signature & Name Signature of Promoter MADHUKAR RAMJI SHELOTE ;:( F:::Z.SHELO'?"r= I I.- ',,(" "'T, ECTU:~,4LCONSULTANT '''''-~!(I & ST,'WCTURAL DESIGNER L.S, No,NIT-486, Nm( bA - ..J2> 'f ~Jfv1C-NMO/R/2021/ APL/O i349