FORM 2 [See Regu]ation 3l ENGINEER'S CERTIFICATE and for withdrawal of Money from (To be submitted at the time of Registration of Ongoing Project on 31" December' 2019 Designated Account - Project wise) For Quarter ended Date: 20th |anuary 2020 To Badjate Real Estate Pvt. Ltd. Shop no.01 & 02 Medical Square RERA No' P50500003869] subjecc certificate of cost Incurred for Deveropment of "city center-2" [Maha Badjate Real Estate Pw' Ltd' situated on the for the Construction of one commercial Building of the M/s Rengapar' within the limits of Nagpur Plot No. X-102/2 admeasuring about 6,144 rq. *"', of Mouza MIDC' Tahsil & District - Nagpur Municipal Corporation & Nagpur Improvement Trust, Butibori' by M/s Badjate Real Estate Pw' Ltd' demarcated. by its boundaries as below, t"ing developed Demarcated by its boundaries (latitude and longitude of the end points) On the East Plot no. X-102/3 On the'W.est: Plot no. X.-102/1 On the North: Road On the South: Plot no. X-102/4 Sir, named I / We have undertaken assignment as certifying Estimated Cost for the subject Real Estate Project City center-2 registered under Maha RERA, situated on the Plot No. X-102/2 admeasuring about 6,144 sq. mtrs., of Mouza Rengapar, within the limits of Nagpur Municipal Corporation & Nagpur Improvement Trust, Butibori, MIDC, Tahsil & District - Nagpur demarcated by its boundaries as below, being developed by M/s Badjate Real Estate Pvt. Ltd. On the East: PIot no. X-102/3 On the West: Plot no. X-102/1 On the North: Road On the South: Plot no. X-102/4 1. Following technical professionals are appointed by Owner/Promoter:- (as applicable) (i) Shri Bhavik M. |ain as L.S. / Architect (ii) M/s. P. T. Mase & Associates as Structural Consultant (iii) Shri Anil Sakhare as a Site Supervisor. 2. We have estimated the cost of the completion to obtain Occupation Certificate/ Completion Cerrificate, of the Civil, MEp and Allied works, of the Building(s) of the project. Our estimated cost calculations are based on rhe Drawings/plans made available to us for the project under reference by the Developer and Consultants and the Schedule of items and quantity for the entire work as calculated by .............'.... and the assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by us. 'We 3. Estimate Total Estimated Cost of completion of the building(s) of the aforesaid project under reference as Rs 22,00,00,000 (Total of Table A & B). The estimated Total Cost of project is with reference to the Civil, MEP and allied works required to be completed for the purpose of obtaining occupation cerrificate / completion cerrificare for the building(s) from the being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4. The Estimated Cost Incurred till date is calculated at Rs. 4,52,55,100 (Total of Table A and B). The amount of Estimated Cost Incurred is calculated on the base of amount of Total Estimated Cost. 5. The Balance cost of Completion of the Civil, MEP and Allied works of the Building(s) of the subject project to obtain Occupation Certificate / Completion Certificate from Nagpur improvement Trust (Planning Authoriry) is estimated at Rs 17,47,44,900 (Total of Table A & B). 6. I certify that the Cost of the Civil, MEP and allied work for the aforesaid Project as completed on the date of this certificate is as given in Table A and B below; Table -A BuildingAVing bearing Number 01 or called City center-2 (to be prepared separately for each Buildingffiing of the Real Estate Project) Amount Sr. No Particulars (in Rs.) Total Estimated Cost of the building/wing as on 31.72.2019 date of 1 Registration is 19,80,00,000.00 2 Cost incurred as on 31.12.2019 4,52,55,100.00 3 Work done in Percentage (as Percentage of the estimated cost) 22.860/o 4 Balance Cost to be Incurred (Based on Estimated Cost) 15,27,44,900.00 Cost Incurred on AdditionaVExtra Items as on 31.12.2019 not included 5 in the Estimated Cost (Table -C) 0.00 Table - B (to be prepared for the entire registered phase of the Real Estate Project) Amount Sr. No Common areas and Facilities Amenities (in Rs.) Total Estimated Cost of the Internal and External Development Works I including amenities and Facilities in the layout as on 31" December, 2019 is 2,20,00,000.00 2 Cost incurred as on 31', December, 2019 [based on estimated cost] 0.00 3 Work done in Percentage (as Percentage of the estimated cost) 0.00o/o 4 Balance Cost to be Incurred (Based on Estimated Cost) 2,20,00,000.00 \ Cost Incurred on Additional/Extra Items on 3 December, 20 1 9 not 5 included the Estimated Cost (Table -C) 0.00 Yours Faithfully, a-\n Bhavik M.Iain (License No CAl201 7 /82531) Table - C [NIL] BXtYtTfld*,fi List of Extra/Additional Items executed with Cost not of Estimate of Total Sr. No. Items Cost 1 2