, I l FORM 2 lsee Regulation 3l ENGINEER'S CERTIFICATE (To be submitted at the time of Registration of Ongoing Project and for withdrawal of Money from Designated Account - Project wise) For Quarter ended on 31" March, 2020 Date: 30th April 2020 To Badjate Real Estate Pw. Ltd. Shop no.01 & 02 Medical Square RERA No' P50500003869] Subject: Certificate of Cost Incurred for Development of "City center-2" lMaha Pvt. Ltd. situated on the for the construction of one commercial Building of the M/s Badjate Real Estate the limits of Nagpur Plot No. X-102/2 admeasuring about 6,144 sq. mtrs., of Mouza Rengapar, within Municipal Corporation & Nagpur Improvement Trust, Butibori, MIDC, Tahsil & District - Nagpur Real Estate Pw' Ltd' demarcated by its boundaries as below, being developed by M/s Badjate Demarcated by its boundaries (latitude and longitude of the end points) On the East: Plot no. X-102l3 On the West: Plot no. X-102/l On the North: Road On the South: Plot no. X-10Y4 Sir, named I / We have undertaken assignment as certifying Estimated Cost for the subject Real Estate Project City center-2 registered under Maha RERA, situated on the Plot No. X-10212 admeasuring about 6,144 sq' mtrs., of Mouza Rengapar, within the limits of Nagpur Municipal Corporation & Nagpur Improvement Trust, Butibori, MIDC, Tahsil & District - Nagpur demarcated by its boundaries as below, being developed by M/s Badjate Real Estate Pvt. Ltd. On the East: PIot no.X-102/3 On the West: Plot no. X-102/l On the North: Road On the South: Plot no. X-70214 (as applicable) 1. Following rechnical professionals are appointed by Owner/Promoter:- (i) Shri Bhavik M. Jain as L.S. / Architect (ii) M/s. P. T, Mase & Associates as Structural Consultant (iii) Shri Anil Sakhare as a Site Supervisor. 2. We have estimated the cost of the completion to obtain Occupation Certificate/ Completion Certificate, of theCivil, MEp and. Allied works, of the Building(s) of the project. Our estimated cost calculations are based on the Drawings/plans made available to us for the project under reference by the Developer and Consultants and the Sched.ule of items and quantity for the entire work as calculated by .............-........""""', and the assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by us. 3. We Estimate Total Estimated Cost of completion of the building(s) of the aforesaid project under reference as Rs 22,00,00,000 (Total of Table A & B). The estimated Total Cost of project is with reference to the Civil, MEP and allied works required to be completed for the purpose of obtaining occupation certificate / completion cerrificare for the building(s) from the being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4. The Estimated Cost Incurred till date is calculated at Rs. 5,05,40,000 (Total of Table A and B). The amount of Estimated Cost Incurred is calculated on the base of amount of Total Estimated Cost. 5. The Balance cost of Completion of the Civil, MEP and Altied works of the Building(s) of the subject project to obtain Occupation Certificate / Completion Certificate from Nagpur improvement Trust (Planning Authority) is estimated at Rs. 16,94,60,000 (Total of Table A & B). 6. I cerrify that the Cost of the Civil, MEP and allied work for the aforesaid Project as completed on the date of this certificate is as given in Table A and B below; Tab1e - A BuildingAVing bearing Number 01 or called City center-2 (to be prepared separately for each BuildingflVing of the Real Estate Project) Amount Sr. No Particulars (in Rs.) Total Estimated Cost of the building/wing as on 31.03.2020 date of 1 Registration is 19,80,00,000.00 2 Cost incurred as on 31.03.2020 5,05,40, 000.00 3 Work done in Percentage (as Percentage of the estimated cost) 25.53o/o 4 Balance Cost to be Incurred (Based on Estimated Cost) 14,74,60 ,000.00 Cost Incurred on Additional/Extra Items as on 31.03 .2020 not included 5 in the Estimated Cost (Table -C) 0.00 Table - B (to be prepared for the entire registered phase of the Real Estate Project) Amount Sr. No Common areas and Facilities Amenities (i, Rs.) Total Estimated Cost of the Internal and External Development Works 1 including amenities and Facilities in the layout as on 31" December, 2019 is 2,20,00,000.00 2 Cost incurred as on 31', December, 2019 fbased on estimated cost] 0.00 3 Work done in Percentage (as Percentage of the estimated cost) 0.00o/o 4 Balance Cost to be Incurred (Based on Estimated Cost) 2,20,00,000.00 Incurred on Additional/Extra Items on December 2019 not 5 included in the Estimated Cost (Table -C) 0.00 Yours Faithfully, W Bhavik M.Iain (License No CA/20 1 7 / 82531) jA'Jl Table - C [NIL] Bltlt1fl List of Extra/Additional Items executed with Cost were the of Total Sr. No. Items Cost 1 2