MAHESHBALPANDE CIVIL ENGINEER Third Floor, N.K.Y. Towers, AjaniSquarc Wardha Road, Nagpur -440015 Mob.: 7387674435, Email ID maheshbalpande22(@gmail.com Annexure - B FORM - 2 (See Regulation 3] ENGINEER'S CERTIFICATE (To be submitted at the time of Registration of Ongoing Project and or Withdrawal of Money from Designated Bank Account) For the Quarter April to June 2024 Date :- 30/06/2024 To, The Tirupati Developers, 3rd Floor NKY Towers, AjaniSquare, Wardha Road, Nagpur - 440015 Subject: Certificate of Cost Incurred for Development of Dhanbhoomi 1 having MahaRERA Registration Number P50500008320 being Developed by Tirupati Developers. Sir, 11, Mahesh Balpande have undertaken assignment of Certifying Estimated Cost for Dhanbhoomi 1having MahaRERA Registration Number P50500008320 being Developed by Tirupati Developers. 2We have estimated the cost of Civil, MEP and Allied Works required for completion of the apartments & proportionate completion of internal &external works of the Project as per the specifications mentioned the Agreement of Sale. Our estimated cost calculations are based on the Drawings/Plans made available to us for the Project under Reference by the Developers /Consultants. The Schedule of Items &Quantity required for the entire work as calculated by Mr. Mahesh Balpande Quantity Suveyor" appointed by the Developer/Engineer, the assumption of the cost of material, labour &other inputs made by the Developer, and the Site Inspection carried out by us to ascertain / confirm the atbove analysis given to us. 3We estimate Total Estimated Cost of completion of the aforesaid Project mentioned under reference at 7 3,69,08,823.00 Totalof Table B) at the time of Registration. The estimated Total Cost of Project is with reference to the Civil, MEP &Allied Works completion of the apartments &proportionate completion of internal &external works, as per the specifications mentioned in the Agreement of Sale &for the purpose of obtaining Occupation Certificate l Completion Cerificate for the Building(s) / Wing(s) / Layout /Plotted Development from the NMRDA being the Planning Authority under whose jurisdiction the aforesaid Project is being implemented. 4 The Estimated Cost incurred till date is calculates to 3.50,63,383.00(Total of Table 8). The Amount of Estimated Cost Incurred is calculated on the basis of input materials /services used &unit cost of these 5 The Balance Cost of completion of the Civil, MEP &Alied Works for completion of Apartments &proportionate completion of internal &external works, as per specifications mentioned in Agreement of Sale, of the aforesaid Project is estimated at 18,45,441.00(Total of Table B). 61 Certifv that the cost of Civil, MEP &Allied Work for apartments & proportionate internal &external works, as per the Specifications mentioned in Agreement of Sale, of the aforesaid Project as completed on the date of this certificate is as given in Table A&B below: TABLE - A Building/ Wing Layout / Plotted Development bearing Number or called preparedseparatelyof each Building / Wing / Layout / Plotted Development of the Real Estate Projectj S. No. Particulars Amount (in Rs.) Total Estimated Cost of Building /Wingl Layout /Plotted Development as on date of Registration is 2 Cost incurred as on date of Certificate 3 Work Done in Percentage (as Percentage of Estimated Cost) NA 4 Balanca Cost to be incurred* (based on Estimated Cost) 5 Cost incurred on Additional /Extra Items not inciudedin the Estimated Cost (Tabie-C) Note: Not applicabie in case of Projects in Plotted Development and Sale of Land TABLE -B Internal &External Development Works in respect of Registered Phase S. No. Particulars Amount (in Rs.) 1 Total Estimated Cost of Internal & External Development Works including ? 3,69,08,823.00 amenities & facilities in the Layout as on dale Cost incurred as on date of Certificate 3,50,63,383.00 2 95.00% Work Done in Percentage 18,45441.00 4 Salance Cost to be incurred NIL Cost Cost incurred on Additional / Extra Items not included in the Estimated Table-C) Yours faitthfuly. Mr. Maresh Balpande (NTÉEW4695/528) equivalent as per Section 2(u) of the Act] :BE. (Civi) Not iess than Bachelor's Degree Holder or peve Agreed &Acoepted by: Kopers NKY wN Ajni Square, WarthaRnad,u Nenpur Signature of Promoter Name :-Mr. Prashant Bongiwar Date :- 30/06/2024 per drawings approved from time to time as per Note Registered Real Estate Project as 1The scOpe of work is to complete specifications mentioned in the Agreement to Sale. independent Quantity Surveyor, who's ofice of Engineer or can be done by an 2.() Quantity Survey can be done by the up on by Engineer. In case of independent quantity surveyor being Certiicate of Quantity Calculated, can be relied & in case quantity are being calculated by mentioned at the place marked () appointed by Developer, the name has to be who is responsible for the quantity calculated shouid be of Engineer, office of Engineer, the nane of person in the office nentioned at the place marked (). incurred (2) difference between Total Estimated Cost (1) &actua! Cost 3.(**) Balan.ce Cost to be incurred (4) may vary from As this is an Estimated Cost any deviation quantity required for escalation of cost etc. due to deviation in quantity required / cost incurred / to be incurred. in an amendment of the the Development of Real Estate Project will result indicative ¬ exhaustive 4All components of work with specifications are Example: Any deviation in input material used from 5.Please specify if there are any deviations I qualifications. specifications in Agreement of Sale TABLE -C List of Extra / Additional / Deleted Items cornsidered in the Cost (Which were not parts of the original Estimate of Total Cost) Amount (in Rs.) S. No List of Extra l Additional / Delsted itons NIL 2