J ELEUEil orchitects & interior DESIGN CONSUTIANCY & CONTRACI EXECUTION DATE: 3G0+2022 ENGINESR:S cERrlrlq4rq To, Luxore Infrastructures Pvt' Ltd' Unit No 150, Avior CorPorate Park' Nirmal GalaxY, L.B.S' Road' Muluntt (West), Mumbai - 400080 Subject: - certificate ofcostlncurredforDevelophentofBuildingvlsTA38oftheProject Ensaara MetroParlc WhichisThirdPhase,,havingMahaRERARegist]ationNumber. by Luxora lnfrastructure P\^' Ltd" P5050fl)03509 being developed of certifying Estimated cost for 1. r/we sruDlo EtEvEN have undertaken assignment Registration Ensaara Metroparr having MahaRERA Building VISTA 38 of the Project by Luxora lnfrastrusture Pr^' Ltd' Number. P5O5OOOO35O9 being developed works required for completion of the 2. we have estimated the cost of Civil' MEP and allied apartments and proportionate completlon of internaland externalworks ofthe project cost calculation arc as per specification mentioned in agreement of sale' Our estimated reference by the based on the drawing,s plans made available to us for the project under the entire work of items and quantity required for developer / consultants' The Schedule surveyor appointed by Luxora lnfrastructure is calculated by sruDto ELEVEN Quantity by Pvt. ttd. the assumptions of the cost of material' labors and other inputs made the above carried out by us to ascertain / confirm developer. and the site inspection analysis given to us. of the aforesaid proiect under reference 3 We estimate Total Estimated Cost of completion The estimated at Rs. 26p6,63n299i-(Total of table A and B) at the time of reSistration' for Total Cost of proiect is with reference to the Civil' MEP and Allied works required proportionate completion of internal and external completion of the apartments and purpose of works, as per specification mentioned in agreement of sale' and for the pletion certificate for the Building(s) / obtaining occupation certificate/com Nogpur 440034, www.studioeleven.in police s,lotion rood. neor vithobo lown, plol no 61, shordo Nogor, hudkeshwor orchitects & interior $ rltli::]' ELEUElT DESIGN CONSUTTANCY & CONTRACT EXECIJTION Wing(s) Layout / Plotted Development form the Nagpur Metropolitan Region Development Authority being the planning authority under whose jurisdiction the aforesaid project being implemented. 1. The Estimated Cost incurred till date is calculated at Rs. 4,89,16,489/- (Total of Table A and B), The Amount of estimated cost is calculated based on inputs materials/services used and the unit cost of these item. 2. The Balance Cost of completion of the civil, MEP and Allied works for completion of the apartments and proportionate completion of internal and external works. as per specification mentioned in agreement of sale, of the Project is estimated at Rs. 22,07,45,8101- lTotal of Table A & B). 3. I certiry that the Cost of the Civil, MEP and Allied works for completion of the apartments and proportionate completlon of internal and external works. as per specification mentioned in agreement of sale. of the aforesaid Project as completed on the date of this certificate is as given in Table A and B below: TABLE A Sr No. Particulars Amount (ln Rs.) Total Estimated cost of the Building /Wing /Layout/Plotted 1 24,Lt,O5,398 Development as on date of Registration is 2 Cost lncurred as on 30 Sept 2022 date of certificate 3,4r,72,737 Work clone in Percentage (as Percentage of the L4.t5%o 3 estimated cost) 4 Balance Cost to be incurred (Based on Estimated cost) 20,69,a2,661 Cost incurred on additional / Extra item not included ln the 5 Estimated cost (Table-c) plot no 61, shordo Nogor, hudkeshwor police slqlion rood, neor vilhobo lown, Nogpur 440034, www.studioeleven.in $ irir':i' EIEUE}I TABLE B orchitects & interior DESIGN CONSUI.TANCY & CONTRACI EXECUTION Sr Particularc Amount (ln Rs,) No. Total Estimated cost of the internal and External 1 Development Works including amenities and Facilities in 2,85,57,901 the layout as on date of Registration is 2 Cost incurred as on date of certificate L,47,93,752 Work done in Percentage (as Percentage of the Estimated 3 51.80% Cost) 4 Balance Cost to be incurred (Based on the Estimated Cost) L,37 ,64,749 Cost lncurred on Additional Extra ltems not included in the 5 Nil Estimated Cost (Table -C) Thanking You Yours Faithfully, *N, Y=r-Jeevan Kute B' E' Givil For STUDIO EtEvEN Gontractor Er. Jeevan Xute Englneers & Agreed and Accepted by: For Luxora lnfrastructure Pvt Ltd Name : Umesh Patankar Oate : 30 Sept 2022 plol no 61, shordo Nogor, hudkeshwor police slolion rood, neorvilhobo lown, Nogpur 440034, www.sludioeleven.in