orchilects & interior dirruin DESIGN CONSUI.IANCY & CONIRACT EXECUTION DATE:3G06-2022 EN ER'S TIFI ATE To, Luxora Infrastructures prt. Ltd. Unit No 150, Avior Corporate park, Nirmal Galaxy, L.B.S. Road, Mulund (West), Mumbai 4000g0 - subject: - certificate of cost rncurred for Deveropment of Building vrsrA 38 of the project Ensaara Metropark' which is Third phase" having MahaRERA Registration Number. P50500003 509 being developed by Luxora lnfrastructure pvt. Ltd.. 1 r/we sruDro ELEVEN have undertaken assignment of certifying Estimated cost for Building vrsrA 38 of the project Ensaara Metropark' having MahaRERA ReSistration Number. P505OOOO35O9 being developed by Luxora lnfrastructure p\d. Ltd. 2 we have estimated the cost of civir, MEp and aried works required for compretion of the apartments and proportionate compretion of internar and externarworks ofthe project as per specification mentioned in agreement of sale. our estimated cost carcuration arc based on the drawing's prans made avairabre to us for the project under reference by the deveroper / consurtants. The schedure of items and quantity required for the entire work is calculated by STUDIO ELEVEN euantity Surveyor appointed by Luxora tnfrastructure A^. ttd. the assumptions of the cost of material. labors and other inputs made by developer' and the site inspection carried out by us to ascertarn / confirm the above analysis given to us. 3 We estimate Total Estimated Cost of completion ofthe aforesaid project under reference at Rs' 26,96,63,299/- (Totar of tabre A and B) at the time of registration. The estimated Total cost of project is with reference to the civir, MEp and Alied works required for completion of the apartments and proportionate compretion of internar and externar works, as per specification mentioned in agreement of sale. and forthe purpose of obtaining occupation certificate/com pletion certificate for the Building(s) / plol no 6l shordo Nogor' hudkeshwor police ' stolion rood, neor vithobo lown. Nogpur 440034, www.studioeleven.in orchitects & interior dEr.rrrr{ DESIGN CONSUI.IANCY & CONTRACI EXECUTION wing(s) Lavout / plotted Development form the Natpur Metropolitan Region Development Authority beint the plannint authority under whose jurisdiction the aforesaid project being implemented. 1. The Estimated cost incurred ti date is carcurated at Rs. 4,89,16,4891- lTotar of Tabre A and B!. The Amount of estimated cost is carcurated based on inputs materiars/services used and the unit cost of these item. 2. The Barance cost of compretion of the civir, MEp and A ied works for compretion of the apartments and proportionate completion of internal and external works. as per specification mentioned in agreement of sale, of the project is estimated at Rs. 22,07,46,8101- (Total of Table A & B). 3' certifo that the cost of the civir, M Ep and A ied works for compretion of the apartments r and proportionate compretion of internar and externar works. as per specification mentioned in agreement of sale. of the aforesaid project as completed on the date of this certificate is as given in Table A and B below: TABTE A Sr No. Particulars Amount (ln Rs.) Total Estimated cost of the Building 1 /Wing /Layout/plotted Development as on date of Registration is 24,71,O5,398 2 Cost lncurred as on 31 March 2022 date of certificate 3,41,22,737 Work clone in Percentage (as percentage of the 3 estimated cost) t4.Lsyo 4 Bal ance Cost to be incurred (Based on Estimated Cost) 20,69,82,661 5 Cost incurred on additional / Extra item not included in the Estimated Cost (Table-C) plol no 6l shordo Nogor, hudkeshwor police ' slotion rood, neor vilhobo lown, Nogpur 440034, www.sludioeleven.in orchilects & interior * EI.EUEil DESIGN CONSUI.TANCY & CONTRACT EXECUTION TABLE B Sr Particularc Amount (ln Rs.) No. Total Estimated cost of the internal and External 1 Development Works including amenities and Facilities in 2,85,s7,907 the layout as on date of Registration is 2 Cost incurred as on date of certificate 1,47,93,752 Work done i n Percentage (as Percentage of the Estimated 3 Cost) 5L.80% 4 Balance Cost to be incurred (Based on the Estimated Cost) 1,37,64,149 Cost lncurred on Additional Extra ttems not included in the 5 Estimated Cost (Tabte -C) Nit Thanking You Yours Faithfully, Er. Jeeyan K a.E.c ivlt ute For STUDIO ELEVEN Er. Jeevan Kute Eng Ineoo O Gontractor Local Authority license no (tf appticabte) Agreed and Accepted by: 4 For Luxora lnfrastructure pvt Ltd Name : Umesh Patankar Date : 30 June 2022 plol no 61, shordo Nogor. hudkeshwor police slotion rood. neor vithobo lown, Nogpur 440034, www.sludioeleven.in